ALEUTIAN BK 12 LT 51 - Property Cardvvt'* f - ' } TAlaC‹ Pc0 .1 i4 G- -ow,
• Prcietr5r Address, �S % Ct'. LD WIZ.
•
'1iNo a ix_tdk . 'q4 to (
ermits 5-2 (act e /21 op-/ 1-,00b /1louC 5 z_
Date Built
MIkr8 ? m
't r
C tiro
'bserved Physical Condition
Exterior
Interior
Foundation
UILDING TYPE AND USE
4. EXTERIOR
Single
Double
—Other
__# Stories
_Attic Finish
- Basement
Frame.
C- oncrete Black
__Log
. FOUNDATION
Concrete
_Conc. Block
Wood Posts
—Skids
_Wood Sills
f
Thick
Concrete Block
Sheathing Kind
_Building Paper
Insulation Kind
Stucco
_Siding Kind
_Shakes
_Bricktex
Log Slab
_Lag Siding
—Metal
Plywood
6. INTERIOR (Continued)
7. Floors (Continued)
Trim Kind
Grade _P e
Floor
Basement
1st Floor
2nd Floor
3rd Floor
Attic
Total #
Number
Rooms
Number
Baths
FINISH
Wood
Concrete
Bath
Living Room
Bed Room
8. HEAT
5. ROOF
BASEMENT
Partial
Full
__Cribbed
C- oncrete
Outside Entrance
—Rec Room Size
Living Area Size
_Fin. Walls Kind
_Fin Floor Kind
__Fin. Ceiling Kind
S F.
Ftat Gable Hip
Other
Shingle
_Shakes
Composition # Shingle
Insulation Kind
_Tar Paper
.—_Metal Kind
_Built -up
Other
6. INTERIOR
1. FRAME
Walls o c.
Bracing
Roof
Floor
aC
oc
Ceiling o c
Other
Insulation Board
Plasterboard
Plaster
—Masonry
Wood Paneling
Plywood
Finished
Unfinished
—Open Stud
Grade of
Floor Plan _P ___A G
Ceiling Height
Basement
___1st Floor
2nd Floor
Attic
Grade of
Kitchen _ P —A G
Oven Built -in
Range Built -in
Bath Room Finish
___Attic Stairway
Attic Unfinished
Attic Useful
_Number Dormers
._Shed Type
Gable
Size
Size
_Stove
Oil Furnace
Coal Stoker
_Hot Water
—Hot air Forced
— Radiant -
_Space Heater Kind
- -}Floor* Furnace
Number of Chimneys
Kind +
NUMBER OF FIREPLACES
Basement
,1st Floor Type
cc
7
9. PLUMBING—,._.. ......
_....,—
Water Source
_Sewer Source
10. ELECTRICAL
_Wired Gra
1 -2201S neiceti •
.TO AL GRADWt'
11. GARAGE
9. PLUMBING
7. FLOORS
1
1st Floor . o c
Bridged
Post Size o c.
Beam Size o c
2nd Floor o c
# Tubs_w /shower
# Toilets
# Basins
# Kitchen Sinks
# Shower Stalls-
# Hot Water Tanks
# Gallons Kind
Grade 12 PORCHES
13. YARD IMPROVEMENTS
# Laundry Trays _
Total Number Fixtures
Other Buildings
Area
Floor
Roof
Interior
Heat
Plumb
Unit Cost
Adds & Deducts
Repl. Cost
Age
Condition
Building Ccnt
BUILDING VALUE CALCULATION
OPERATIONS AND PROCEDURES
BUILDING AREA CALCULATION
Item
No.
Area or Quantity
Unit
Cost
Total
Performed By
Date
Square Feet — Ground Area
Inspection
Floor or Part
Width
Length
Area
Classification
Calculation
Review
DEPRECIATION AND OBSOLESCENCE
DEPRECIATION
ADDITIONS AND DEDUCTIONS
a. Effective Age
Depreciation
b. Observed Physical
Condition
0
Notes:
c. Total Depreciotion
(a -On)
d. Net Condition
(100 -c)
0
Perimeter
Scale 1/4" —
OBSOLESCENCE
e. Overimprovement
fro
f. Underimprovement
g. Other
h. Net Condition
(100 - (e-1 f kg)
i. FINAL NET CONDITION
(dxh)
SUMMARY OF APPRAISED VALUE
Principal Building
Appraisal
Other Principal
Buildings Appraisal
Accessory Buildings
Appraisal
Total Replacement Cost
Total Building
Appraisal
Cost Conversion Factor
Adjusted Replacement Cost
Total Land
Apraisal
TOTAL APPRAISED
VALUE $
l KIBS179967
Other Description:
1..r Si EN- r Fr) 11-1097
/ 49, AY t 5 x1111 1d /9,c,55
Valuation Code: .
Area: $,.9 3 fa
Use Zone: S
Land Use: •,ei p c2' Unit Price: g'
INFLUENCES:
PLUS
MINUS
Depth
Land
Bldgs.
Topography ,- ?_.i17
L
T
' °
Irregular Modification
X
I
View
• .
Drainage
I
� ` 1
. d
6,a_a
Physical Barriers
!mod
- o•
Access
'.,'
14 P .. ,nes . !9x#4'
Corner
--
6a
Water L—
Sewer v"
Sidewalk
1' AA
/
Paving ..
i17i:
- y •
Curb & Gutter
' /
i• , . tL_,.. _. -,:. ._.1' , ,•
Other
-600
TOTAL
it .
r i i�
I .. i. ,
Net + ( —)
—
. 0.
Year of Valuation: /9'4 .l%
Basic Land Value
Plus or (Minus) Factorstio
Net Price of Land 3
Remarks: Vet OQn*- Ire ZV,.'feel Y- / - 7y
LAND VALUE
YEAR
OWNER c
ASSESSED VALUATION
REASON
FOR CHANGE
Land
Bldgs.
Total
/70
' /e j //a i -A ph es • /n a
:i • _.
f
X
I
• .
19(6
' .
I
� ` 1
. d
6,a_a
—
!mod
- o•
'.,'
14 P .. ,nes . !9x#4'
6n
--
6a
1' AA
/
s 00
- y •
' /
i• , . tL_,.. _. -,:. ._.1' , ,•
_r•
-600
caaC . 7.
it .
r i i�
I .. i. ,
100
—
. 0.
" a
i
. I.4._ ' u L t , ... k. �
... O J
—
.00 0
4.
'
P
s- -
—'
de o
? / x'76„9
G tern - ue.A
o
—
69 a
/
•
c 8 O
3' P32s- z
--
r
LA.'
.M
. __
n I L •
.t)
102000
'/
ri
... °
—
Mil
cop di, 03iez
cc
Mi
IF i 3
IJ . i • • u . _ . G : -ems r • �.
I
. —
Mel
0 a a-
I" ■
V� ♦ \ ' \1
rl
--
: Dm
iqg
MIMIRTZEMra 1.5, 000
3, nob
61°1/) '7 /— ea,ci.2--j,
RE MARKS
— PICTURE: - -
/v // �/ fl% j — a %,s -
G
OR //r ") n).10
PLACE PICTURE HERE
tee Ca lC>C)`a'f _s_
pp Iy4oOS
S(23ot3o000 S
C1 a \. C
/ 95 .LDC. A-Lup ivi771c0 b. re +r. N/A-
&STALL N-77 O^) iS ran 9L.EZ
L.1 5"
•
'-
KIBS179962
. - -- - :- -
.LTITILM ., �_ _
66;;;6572. _. __- 7
rnLLa /nd ,t
, tnf'.tJ
f--.
31091.
32.//A
Total
5-"r7/3/1
FOR CHANGE^
- - --
/°'
f47 1
VrR�1
C,SC)
-1990
f/�� J
'/1$`1 k 1 1
J Q ���
YOI: 6r40
- /0i
. ...
l
-, .-. -r ` o�(er -+o
.)
(a)
a. a
�7w
(,t)6 en n `7R• r-erA I:',i -J-
('.1-1 t (), z c_NOk."1- 051 z \C
)S.3(10
3Q1'0Q
-o1-1-too
, ` ',
, l8 3/PC)
3ayo b
5-01%Q.
c CCr
1,--1-d1441, Su r- ��j
,1M, wo
Adeco
vow (0
3D,ioo
Ga., Ito ,rd
Ji1
0 6 (vP �P .797 az? 9
P95',
y` >
) /q9g
" ir
34000
«3, g.00
an
1c ct5 " /)
.1.0,00
143,00
79,80D
iolcR
(;,-'' et- .,ScwiselpevLv►)`rK
,!_
Solo
3ia1 o00t3t
'e 3, goo
gcc
7�t. b
79,
6(15- Pis ?ff9194-
) 9 9?
K-1998
11 "
3e1 o0D
1.14,
__
M `` L'
n,av,
`l ,x,
iu
VA '
.104. .. . Tats A ht1 __ i.
.een
rt5.&
ill 4 '
1.9p e » P`t'. 5 1-1 ob
`0► I _ ` I 0e
1 f No t iskrb r\ 1 bk-417 -y if 31h- E-1-
3(a16 t
'75)n
ti 11 ebb
a
'44 1461 ► _ ►, J vr-661
311. ftv
75 ,,,
: ,a
KIBS 179961 ,
Summary Report
1/11/99 Page: 1
Parcel Number
Legal Description
Property Address
d.b.a.
Surveyed By
: R1040120510
. Aleutian Bk 12 Lt 51
: 819 Lo Mill Bay Rd
. Big Al's Pizza
ML / KIB Assessor's Dept.
Section 1
Occupancy % Class Height Rank
Fast Food Restaurant 100 Wood or steel framed 8 1.0
exterior walls
Total Area 825
Number of Stories (Section) 1.00
Shape 1.0
Components
Units /% Other
Exterior Walls: Stud -Vinyl 100%
Siding
HVAC Heating): Forced Air Unit
100% Climate
Remark -200sq' conc drive considered no value
Cost as of 10/1997
Basic Structure Units /% Cost Total
Base Cost 825 68.65 56,636
Exterior Walls 825 12.40 10,230
Heating & Cooling 825 •6.51 5,371
Basic Structure Cost 825 87.56 72,237
Miscellaneous
Attc'd strg 80 15.00 1,200
c/1 fence w/ slats 120 20.00 2,400
Total Cost 825 91.92 75,837
Rounded to Nearest 100 75,800
Assessor Summary
Assessed Value 100.0% 75,837
Rounded to Nearest
100 75,800
Cost Data by Marshall & Swift
1997 ASSESSMENT : ALEUTIAN BK 12 LT 51
Parcel Number : R1040120510
Street Address : 819 MILL BAY
Historical Age : 1953 / '85
EA / Bd -Ba / L/A : 25 / 2 -1 / 768
Reviewer / Date : ML 10/16/96
Single Family Residence
Effective Age: 25 years
Cost as of 6/96
Style: One Story
Exterior Wall: Siding
Floor Area: 76:
Quality: .fir /Avera
Conditio : Average
s
•
uare feet
e
Units
Cost
•
Total
Basic Square Foot Cost 768 61.79 47,455
Including 5 Plumbing Fixtures
Composition Shingle 768 1.77 1,359
Forced Air 768 2.93 2,250
Floor Cover 768 3.08 2,365
Wood subfloor 768 6.92 5,315
Appliance Allowance 768 3.39 2,604
Plumbing Fixture, Rough- In1 389.00 389
Subtotal Basic Structure Cost768 80.39 61,737
Extras:
Wood Deck 80 17.06 1,365
ATTC'D LAUNDRY / STRG 80 25.00 2,000
CONC DRIVE 200 3.13 626
Subtotal 3,991
Replacement Cost New 768 85.58 65,728
Less Depreciation:
Physical and Functional
Depreciated Cost
<33.0 %> <21,690>
768 57.34 44,038
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
/40/48 A6seacts Pow
lino = /4(4e-49694s q, soud he doalowsias0
44,000
, GI 1 . Parcel Number
GI 2. Property Owner
GI 3 Address
GI 4 City; State, ZIP
GI 5. Surveyed by
GI •6 Date of Survey
CO 1
CO 2
CO 3 2-
MARSHALL AND SWIFT RESIDENTIAL ESTIMATOR
FOR ASSESSORS
rZQSr4
CO 4
CO 5 Effective Age
(P., I oyt
C.n cr \
'706 L SI
C■ "
1)1-r_ (-1-77 ..""4 nJ
/a-r /at
Type 1 Single Family
2 Low -rise Multiple
Zip Code
Quality 1 Low
2 Fair
Finished Floor Area
CO 6 Condition 1 Worn Out
2 Badly Worn
CO 7 Style
1 One -Story 5 1 -1/2 Story Finished
2 Two -Story 6 1-1/2 Story Unfinished
3 Three -Story 7 2-1/2 Story Finished
4 Split -Level 8 2-1/2 Story Unfinished
CO 8 / Heating and Cooling
Heating:
1 Forced Air 6 Ceiling, Radiant, Electric
2 Gravity Furnace 7 Baseboard, Electric
3 Floor Furnace 8 Baseboard, Hot Water
4 Wall Furnace 9 Radiators, Hot Water
5 Floor, Radiant, Hot Water 10 Radiators, Steam
CO 9 / Exterior Wall
Wood Frame:
1 Plywood
2 Hardboard Sheets
3 Stucco 6
CO10 Roofing
1 Composition Shingle 4 Wood Shake
2 Built -up Rock 5 Concrete Tile
3 Wood Shingle 6 Clay Tile
4 Siding
5 Shingle
Masonry Veneer
3 Town House, End Unit 5 Duplex
4 Town House, Inside Unit
3 Average
4 Good
3 Average
4 Good
5 Very Good
6 Excellent
5 Very Good
6 Excellent
9 3-1/2 Story Finished
10 3-1/2 Story Unfinished
11 Bi -Level
Heating & Cooling:
11 Warmed and Cooled Air
12 Heat Pump System
Cooling only:
13 Evaporative with Ducts
14 Refrigerated with Ducts
Masonry:
7 Common Brick
8 Face Brick
9 Stone
7 Galvanized Metal
8 Slate
9 Composition Roll
10 Concrete Block
10 Plastic Tile
CO11 Number of Units {Low -rise Multiples only)
MISCELLANEOUS ITEMS
GARAGE & BASEMENT BUILDING GENERAL
GAT S F Attached Garage OSP S F Open Slab Porch LAN Land
GDT S F Detached Garage SLA S F or % Stab on Ground SIT Site Improvements
GBU S F Built -in Garage PLA S F or % Plaster Interior PHY Physical Deprec.
CPT S F Carport SFP Number of Single Fireplaces FUN Functional Deprec.
TBA S F Total Bsmt. Area DFP Number of Double Fireplaces LOC Locational Deprec.
BAF S F Bsmt. Finish
(IL f
to u
ADDITIONS AND REMARKS
Description Cost Options
AD1 C.J Cx; 6Z-CK- $ 3Z e_ 5- c) M
AD2 $
AD3 $
RE1
RE2
SAVE
rip
3
KIBS179965
FORM A- 2200.0 Printed in U.S.A.
CBA
WBA•
TBA
BAF
BGF
OUT -
FUN
LOC
PHY
SFP
S1 F
S2F
DFP
D1F
D2F
FLO
CAR
HAR
RES
GAT
GBU
CPT
GDT
GCW
SUB -
AVAILABLE MISCELLANEOUS ITEMS
Balconies
Cement Balcony (square feet)
Wood Balcony (square feet)
Basement
Total Basement Area (square feet)
Basement Finish (square feet)
Basement Garage Finish (square feet)
Outside Entrance Below Grade (number)
Depreciation
Functional Depreciation 1% or dollar amount)
Locational Depreciation (% or dollar amount)
Physical Depreciation (% or dollar amount)
Fireplaces
Single Fireplace (number)
Single One -story Fireplaces (number)
Single Two -story Fireplaces (number)
Double Fireplace (number)
Double One -story Fireplaces (number)
Double Two -story Fireplaces (number)
Floor Covering
Floor Cover Allowance (dollar amount)
Carpeting (square feet or % of total floor area)
Hardwood Flooring (square feet or % of total floor area)
Resilient Floor Cover (square feet or % of total floor area)
Garage
Attached Garage (square feet).
Built -in Garage (square feet)
Carport (square feet)
Detached Garage (square feet)
Garage Common Wall (linear feet - use with GAT only)
Subterranean Garage (square feet - low -rise multiples only)
FIX
FUB
HAB
RIN
EPO
OSP
O PS
RPO
RPS
CST
SST
WST
APP
ARC
BAC
CLI
LAN
MUL
ROU
PLA
SIT
SLA
Plumbing
Plumbing Fixtures (number)
Full Baths (number)
Half Baths (number)
Rough -ins (number)
Porches
Enclosed Porch (square feet)
Open Slab Porch (square feet)
Open Stab Porch with Steps (square feet)
Roofed Porch (square feet)
Roofed Porch with Steps (square feet}
Stairways
Cement Stairway (number of flights)
Steel Stairway (number of flights)
Wood Stairway (number of flights)
Miscellaneous
Appliance Allowance (dollar amount)
Architect's Fees (percentage)
Single Line Backdated Cost Date
User - supplied Climate Adjustment
Land Value (dollar amount) .
User - supplied Local Multiplier
Rounding Value
Piaster Interior (square feet or % of total floor area)
Site Improvements (dollar amount)
Slab on Ground (square feet or % of total floor area)
11111111111111111111111111111118
■ :::O:��::: �': I::■'::■■ IIIII IL
■■■■■■■iiiii■iQli��u � ■■
■ ■iii■mu O
OMMOOMM
mm IMO
■ ■■■■■■mm
III.
■■■ ■ ■■■■
i■■■■■m■■■■■■■■■■ Ii ERN ■ ■tint.■..■
in■iiru■■�U ii■■iiiiii.i
moils
u ■1
am momomminimmummosammosomm
immummariumminummsom
■.■
MEMO
onERSONIMmummularlia
ORMOMOMOR
■ii
■■
MEE
iii
■• ■M■■
■■■ ■■■■■
uitiu
■i
■■■■■u■a
•
■ iii:+ .■.
MO • MUM=
IMS
• ■■■■■■■ •
Num
mi
I- ■■
Men
is
•• �
u
ii i
iaiii■M■mi u••iuiva.i. i
i�ifaii a■uiiiii ii■n�iuu
iiMUM i• __•� i