ALEUTIAN BK 11 LT 4 & 5 - Property Cardownef•�,LAG IC_STitt' ' ' LE -P140i >* U(410414%1- .
q n tit aro v T 17 5
Mailing Address IP() )50)( ®b - Property Address N Mi S ' I1 .lic$ar err
,fir,, .r, > -A oria 67y1 .it,(142 - -oto<7. 7 =
Permits 1-21 PAW 25/m eka 0V /d7 Dote alt
CAD) ) 5a z .
Observed Physical Condition
BUILDING TYPE AND USE
Exterior
4. EXTERIOR
- Single Concrete Block
_Double —Sheathing Kind
Other _Building Paper
,___72 Stories — Insulation Kind
_Attic Finish % —Stucco
— Basement _ _.___Siding
: Frame. ._Shakes
_Concrete Block — Bricktex
—Log , —log
1
1. FOUNDATION
______Concrete Thick
—Conc. Block
_Wood Pasts
_Skids
Wood Sills
_Kind
Interior
6. INTERIOR (Continued)
Foundation
7. Floors (Continued)
Trim Kind FINISH
Grads _P A G Wood
Concrete
Number Number BO*
Rooms Baths Living Room
Bed Room
Slob
Log Siding
_Metal
_._Plywood
5 ROOF
i BASEMENT
_Portia! x S F
_full
— Cribbed
_._Concrete
Outside Entrance
_Rec. Room Size
_living Area Size
__.Fin. Walls Kind
—fin. Floor Kind
_fin Ceiling Kind
Flat _Gable Hip
Other Kind
Shingle
— Shakes
__—_Composition # _Shingle
- In su let ion Kind
_Tar Paper
M- etal Kind
_Built -up
- -Other
6. INTERIOR
t RAME
Walls o c
Bracing
—Roof o c
Floor o c
Ceiling 0 t
Other
_Insulation Board
_Plasterboard
- Plaster
M- asonry
__Wood Paneling____.
Plywood
- ._Finished
Unfinished
Open Stud
Floor
Basement
1st Floor
2nd Floor
3rd Floor
Attic
Total #
Grade of
Floor Plan . _P _G
Ceiling Height
— Basement
___ulst Floor
.2nd Floor
Attic
Grade of
Kitchen P _A __G
Oven Built -in
Range Built -in
_Both Room Finish
,Attic Stairway
_Attic Unfinished
,Attic Useful
_Number Dormers ._
—Shed Type Size
_Gable Size
7. FLOORS
B. HEAT
_Stove
_Oil Furnace
— Coal Stoker
_Hot Water
Hot air Forced
_Radiant
- -_ -Space Hooter Kind Wired
- -Floor Furnace
- Number of Chimneys
._Kind
9. PLUMBING (Continued)
_Water Source
—Sewer Source "
10. ELECTRICAL
NUMBER Of FIREPLACES
Basement
1st Floor
Type
_220 Service
Grade
TOTAL GRADE
11. GARAGE
9. PLUMBING
Tubs._ —w /shower
_____# Toilets
__# Basins _
# Kitchen Sinks
. - -# Shower Stalls
# Hot Water Tanks
# Gallons _ Kind
Grade
12 PORCHES
13. YARD IMPROVEMENTS
lit Floor oc
Bridged
Post Size o c
Beam Size - - -o c __._.# Laundry Trays — .—_
2nd Floor — o.c. Total Number Fixtures
Other Buildings
Argo
Floor
Roof
Interior Heat
Plumb
Unit Cost
Adds & Deducts
Repl. Cost
Age
Condition
Building Cost
BUILDING VALUE CALCULATION
OPERATIONS AND PROCEDURES
BUILDING AREA CALCULATION
Item
No
Area or Quantity
Unit
Cost
Total
Performed By
Date
Inspection
Floor or Port
Square Feet — Ground Area
Width Length
Area
Classification
Calculation
Review
DEPRECIATION AND OBSOLESCENCE
DEPRECIATION
ADDITIONS AND DEDUCTIONS
a. Effective Age
Depreciation
Notes:
6. Observed Physical
Condition
c. Total Depreciation
(a -t b)
Perimeter
Scale '/a" — Ft,
d. Net Condition
(100 - c)
OBSOLESCENCE
e.
Overimprovement
f.
Underimprovement
9-
Other
h. Net Condition
(100 - (e +f fig)
i. FINAL NET CONDITION
(d x h)
SUMMARY OF APPRAISED VALUE
Principal Building
Appraisal
Other Principal
Buildings Appraisal
Accessory Buildings
Appraisal
Total Replacement Cost
Total Building
Appraisal
Cost Conversion Factor
Total
Land
Apraisol
Adjusted Replacement Cost
TOTAL APPRAISED
VALUE
IKIBS 179520
J
9-
Other Description:
Size:
Area: I(,S55 W
Valuation Code:
Land Use: Ps US
Use Zone: -t/�
Unit Price: (_v�
INFLUENCES:
PLUS
MINUS
REASON
FOR CHANGE
/�
Year of Valuation: Basic Land Value Co 02
Depth
Total
192fo
Topography
5=2,oco
015Ito ('
Plus or (Minus) Factors ..- 0 i
Irregular Modification
!Ng
CSLACIelk 5TATY TtLF Neale. on
Net Price of Land 6;
View
a30,
:.Si 4
4,
Drainage
lea()
• , ,1
Remarks:
Physical Barriers
X30 00
�T
� �6b FEIUH EST .1 13ccT ( )Sff AS Rtc$tNF5$
Access
5400
172;800
d39 30c)
Corner
l997
g, 4
562,00
Water
1`co --nn
Sewer
Sat 000/76,$oo�is,sa)
Sidewalk
I993
/`"
lr(GGrers cLreie itemt (�a,.
(24(300
17bt`A)
Paving
Ig44
r( ft it
LAND VALUE
Curb & Gutter
,2-146), /OD
Z*o /Up
lr-I`i5
Other
la9c9
,,
&9,3oa
TOTAL
ct it
6R1 Soo
I/6,80o
Net + ( —)
Ig98
" 11
,.
YEAR
OWNER
ASSESSED VALUATION
REASON
FOR CHANGE
Land
Bldgs.
Total
192fo
6,Lt1Cl Eg-cY311E t LSPHcWE Co.
5=2,oco
015Ito ('
613o,80C
!Ng
CSLACIelk 5TATY TtLF Neale. on
6a1000
- eft)
I7$sto
Aett
a30,
:.Si 4
4,
A -_ LL ail ;✓ E __# /ME.
lea()
• , ,1
COO
I'l S9JDc
X30 00
))C190
di 'c
5400
172;800
d39 30c)
l997
g, 4
562,00
Otto o236,PoO
1`co --nn
u a
Sat 000/76,$oo�is,sa)
I993
/`"
lr(GGrers cLreie itemt (�a,.
(24(300
17bt`A)
R,1k(o(IOC)
Ig44
r( ft it
/4300
at
176,800
/70, Soo
,2-146), /OD
Z*o /Up
lr-I`i5
't 'a
la9c9
,,
&9,3oa
1997
ct it
6R1 Soo
I/6,80o
24o, /00
Ig98
" 11
k39, *co
Ilb,8co
246,loo
I9cia
a
IA
I•tt, Stet.
246,, tea
a696
`^ 11
.Son
lA3tit,
tlf,.Ran
A141or100
aDDI
&A:300
176 800
)Yb »O0
sago*
&,NCA 2- SI-Mt T" ,PRDe G,
!$31D
►1b2�
aye4Ibb
ao5
11 .
69,32)
/7ocip
ate«
tacci
i, 11
Itz3,z,
/7G,&e24/6/Q>
071:05
11 it
he32,
32 3ao
REMARKS:
PICTURE:
PLACE PICTURE HERE
KIBS179514
Lots 4 & 5, Bk. 11, Aleutian Homes Subd.
1115 Mill Bay Rd.
r
Parcel Number : R1040110041
Street address : 41115 MILL BAY RD
� *
Historical Age : 1985
Property Owner : GLACIER STATE TELEPHONE Co
Address : ATTN: TAX DEPT, PO BX 9901
City, State, Zip: VANrOUVER, WA 98668 ` ^
Reviewer, Date : ML 8/15/91
Occupancy: Industrial, Engineering
Floor Area: 1,820 square feet Number of stories: 1.0
CIass: Frame AveraOe story height: z4.0 feet
Cost rank: Above Average Effective age: 6 years
Cost as of: 10/90
Heating and Cooling:
Warmed & Cooled Air.......... 100%
Units Cost Total
________________________________
Base Ccs± ..........., 1,820 72.72
Heatind & Coolini:......... i,820 16.35
Sprinklers1,820 4,72
Basic structure cost1,820 93.79
Basement:
Unfinished Basement..
Building Cost New.....
.........
.......
132,350
29,757
8,590
-A70,697
416 25.43 10,578
1,820 99.60 181,275
Extras:
ASPH PRK'G ~2000sqft....... 2,000 1.95 3,899
Replacement Cost New.......... 185,174
Less Depreciation:
Physical and Functional.......
Depreciated Cost....'.......,...
Rounded to nearest t100
Cost data by MARSHALL and SWIFT
NO ENTRY, EXTERIOR REVIEW ONLY.
<4.5%>
�m/ �'�� �
��� 114_6 �,
�_�_'nvAieeiniC
��._-
<8,332>
176,841
4#176,60;
t a11,
41140
���0
-"/
GI 1 Parcel Number
GI 2 Property Owner
GI 3 Address
GI 4 City, State, ZIP
GI 5 Surveyed by
GI 6 Date of Survey
MARSHALL AND SWIFT COMMERCIALESTIMATOR
FOR ASSESSORS
1 1 II
c
T.
c/$5 "//
//2
1
/6,/cam (r
Arry : 774 x ae1,T Po 13k 996/
U.2r vnu,l,Pk /U4 9g5(?
CO 1 G�
CO2
co 3 996 -/s
C04 2/3
CO 5
CO 6 /1 /��f
CO 7
CO 8 /6/
CO 9
C010
1 Electric
2 Electric Wall
3 Forced Air Unit
4 Hot Water
5 Hot Water, Radiant
CO11 u
Occupancy Number (See Back of Form)
Class
A . Fireproof structural steel frame
B Reinforced concrete frame
C Masonry bearing walls
D Wood or steel frame exterior walls
S Metal frame walls
Zip Code
Rank 1 Low
2 Average
Total Floor Area
Perimeter or Shape
3 Above average
4 High
1
Approximately
Square
Number of Stories
Story Height
Effective Age
Heating and Cooling
6 Space Heater
7 Steam
8 Steam, Without Boiler
9 Ventilation
10 Wall Furnace
2
Slightly
Irregular
3
Irregular
11 Package Unit
12 Warmed and Cooled Air
13 Hot and Chilled Water
14 Heat Pump
15 Floor Furnace
Elevator(s) . Yes /No or area served
C012 Sprinklers Dry /Wet /Yes /No or area served
MISCELLANEOUS ITEMS
GENERAL BUILDING
LAN Land FBA S.F. Finished Basement
SIT Site Improvements UBA✓ 9 /60 S.F. Unfinished Basement
PHY Physical Depreciation MEZ ✓5hm1_ = S.F. Mezzanine
FUN Functional Depreciation BAL S.F. Balcony
LOC Locational Depreciation
4
Very
Irregular
16 Individual
Thru -wall
Heat Pump
❑ See back for additional miscellaneous items
ADDITIONS AND REMARKS
Description Cost
AD1 $
AD2 $
A03 $
AD4 $
AD5 $
ADS /ok
,ph
RE1
RE2
SAVE
FORM A- 2100.5
Options
KIBS 179516
Printed in U.S.A.
SEGREGATED COST FORM
For subscribers using the MARSHALL VALUATION SERVICE SEGREGATED COST METHOD
NOTE: This survey was made using statistical data compiled by MARSHALL and
is dependent on the experience, judgment and technique of the subscriber.
1. Name of building C` -L-Af; l - 57117.0
STEVENS PUBLICATION COMPANY,
I rc�/.
2. Located at 1 v7 541 /3ekCf/ A.L- C -v7-, 1'V
3. Occupancy: Section 1 SI't% /,^/Ca QQ-1•11 /Gt/ir 4''4Section
4. Subscriber making survey k 1
5. Quality 2_- 3 Age Q
6.
7. Foundation I tiff c,r /•3z ;e � ,Q/ / NS uc . 7' dN
8. Frame 1;:krAQ..ING. L J A LLS f.QS ?' • .' l /4-1.Sro24 /k., r)
9. Floor Structure ?A 'rCn &AA- cf- t�tST 0/3 "Str£c P647C, Z.IPO•4I"
10. Floor Cover RCS, f'-srr Czcl
11. Ceiling 4-4-
12. Interior Construction L oc7•
13. Plumbing F x.i '- C 4' 9 I,S S =
14. Sprinklers
15. Heating, Cooling, Ventilating A /C hI "At�
16. Electrical
17. Total floor ark, unit costs move to line 24
WALL COSTS
18. Exterior Walls ,-:1-100 570-6 /vv. e_ Sibs A., /A./ u(kr /Ov /244ove to line 25
19. Wall Ornamentation Move to line 26
ROOF COSTS
n
D
SPA • Owner
but the accuracy in the application of tI- ?date
Class 1� No, of Stories / ,
t r-vae-C- I," ue ' ' Section 3 i
I
ate /.3S
Condition N
FLOOR AREA COSTS ,� //
SLac- r1� . ad 11r�r7S = Z, z95 ek-Av.�1c /�0 7y
20.
21.
22.
23.
Roof Str
Roof Co
Trusses
COST RANGE RATING - NUMBERS
Low NI 'IAveroge 4.
Above No.IHi h No.
Average 3 9 4
UNIT COSTS
NO.
SECTION 1
NO.
SECTION 11
NO.
SECTION 111
,er -3CD 0N \ +) E!7r4L Cud c•L
1-2-.4.3..
UNIT COST X
AREA =
TOTAL COST
3
/Ley
4 I
1. a8
x
=
3
.8S
-
' -75
T.. 7 A,
X
3r,
37-
19
2 2`1
X =
z-/-
as
23
7. ?2. Xr1i2i3 = /yQSU
2.
-Vo.
-
iplier
l) (0, 0 61
Z
Z. z. (-(
+
r.,-:, t., IX %2r7,()
.....t. '..r.,.. 1
1X
X
I
+ _
z
2.23
3 -z.-L1
74R
at uc"
_
icture fiticX.) ."-n•S7 OFG-C_
j
3. 2 3
SECTION I1
SECTION 111
,er -3CD 0N \ +) E!7r4L Cud c•L
1-2-.4.3..
UNIT COST X
AREA =
TOTAL COST
17
6)8'9° x ,r = 6.0 ?g, �
4 I
. x �'U Z = x 088
x
=
18
S''CoYX Q,4349- a1,04!'7
Total roof unit costs move total to line 27
T.. 7 A,
X
=
24. Floor Area Costs . . .
25. Exterior Walls
26. Wall Ornamentation .
27. Roof
28. Section Sub Totals
29. Number of Stories Mult
30. Section Totals
FINAL CALCULATIONS
from
lino
SECTION I
SECTION I1
SECTION 111
UNIT COST X AREA .= TOTAL COST
UNIT COST X AREA C TOTAL COST
UNIT COST X
AREA =
TOTAL COST
17
6)8'9° x ,r = 6.0 ?g, �
4 I
. x �'U Z = x 088
x
=
18
S''CoYX Q,4349- a1,04!'7
8`!a
x g't() = '7;0' 6
X
=
19
' X =
X =
X
=
23
7. ?2. Xr1i2i3 = /yQSU
x =
x
-
iplier
l) (0, 0 61
I 5, / Li
+
r.,-:, t., IX %2r7,()
.....t. '..r.,.. 1
1X
X
I
+ _
31. Total of All Sections
32. Architect's Fees (Sec.99 /2)
33. Current Cost Multipl ier (Sec.99/3) . .
34. Local Multipl ier (Sec.99 /5)
35. Final Multiplier (Ln.32 x Ln.33 x Ln.34)
36. Line 35 x Line 31
37. LUMP SUMS (Ln. 47)
38. REPLACEMENT COST (Ln.36 + Ln.37)
39. Depreciation o(Section97)
40. Depreciation amount (Ln.39 x L n.38)..
41. DEPRECIATED COST (Ln.38 - Ln.40)
See back for drawings and notes
l
tap.,�r,7j
/•Q-1
/ . c.)
/ -57
177, _� oQ
5
1o0
/7AI goo
INSURABLE VALUES
Insurance Excl us ions: Basement excavation •
(Section 96) Foundation below ground
Piping below ground.... t
Architect's Plans and Specs
42. Total Exclusions - Percentage
43. Exclusions on New Costs (Ln.38 x Ln.42) . .
44. Insurable Value New (Ln. 38 - Ln.43) .....
45. Depreciated exclusions (Ln.41 x Ln.42)... .
46. Insurable Value Depreciated (Ln.41 - Ln.45)
PRINTED IN U.S.A. 36
%
Form 101 (Sag. Coat
LUMP SUM ADDITIONS for items not priced above add os lump sums: Elevators Sec. 58, Refrigeration Sec.58, Stained gloss
Sec. 55, also miscellaneous costs from the segregated cost pages. (Apply architect's fees and appropriate current cost and
local multipliers from Section 99, Pages 3 and 5 before transferring total to line 37.)
}=,..) E.c._
7-
-A7' C�EA1eiq •ra .
Soc.) (A- L .4x151 ZS X / U 3 x /- s 7
j1 $ac)
4. .1116111111111
' 1-
t
NEIN Ill
47.
Total Lump Sum Costs Move to Line 37
$
„„ , +
`
MIMI=
MIEN
laiiiiiiiiiiiMil
_ii. 4_,1_,
,,,,,,,.,„_+t.4.4++;.
4. µ +
_ -+ - - } -
MMIMMIIIIIIIIIIIN
. .4+ ;4,.j.. .. a
"-
_ � r-,.. „ .
4.4._
NN
m■NNEI
■NNN■
NNNNN
y} ___
+.
INE■NMIIIMM
■NN■IIIIII
N.// ■N
■
■■..
■■
NNNN■■■
+
4...4 }
-
r'
f
_ -{�
+
r1
■N■■■■■N■N■
IIIITM11"9".
INEIN
MIENS
■■■N■■■N■
_ . r .. _ - � _
_,
_
-I-
N/■
■
■m■N■
.L1:,_::::;.
• •
■N
, _
In
t
---t
■o■
/■
■N■NMI
ii
+- +
"s
I■■
N■N/■■N
!■N
■ ■■N
■
■ ■N■■N!■■
■EN■rN■
NN
■■■N
N
/ ■N
■N
■N■
■NN■■
■ ■N
■
■I■■■
■H
■■N_
■I
■■
I - '
NNN■■
■ ■N
'NNN"'II
■I!■
■■■■■■
■■■NINE
■ ■
■/
1Ii
1
1I 1,I,1�1
BtLC
1
■■
Ct�
Vj -r
1
:
s■
IMMI
■N�NN
/.�..i
/ %
■■■
■ ■ ■■
:
�.
•
II!1PjllIPL.
MOIR
1111•111n
•
,-
--..--+.4
+...
WM
}
IMIMMINIM
1NM ■N■■
■■//N/■iii'
■N
■NN■
■■
■■
■
IN
•
T
■
IN
■
1
■
■
/
+
i + # .: ,
� 5
M' _ T
h..
1-4-1-4±10111r1111111111
■■!
INNIN■■
WIES
, ��
i
4. .
{F fi
.i.+
t
(
!
■■WI■I■/■■N■■NU
■NN /I■M/.■..
■® ■ ■■■N
■/■!■/!
■N■ ■N■■
■!
■■
. '-+
MMINI■
■
N
i i
■■N
1
. i i .
__"
'
N■N■■ ■N■
N..N....
NUM
NINE■■■■■■..■••..N■
N'N'
NNN"'M�
■N!N■N
■.■NINNIN
NnlNNNE�
■N
:
• I
p
N ■INPUiii
UUl
■MMENNN■ N.IRN■■IRIMMI
./!■N/N.MNNNEN■NNN■/
■m■ ■ ■.N■..■ENNINEINm■IIIN
■■■NEE■■!■NY■■N■
■NIMMIN■■■!IN■N■■■■■l�■■■NNNN
■■N■ ■NNN■NU■■=NUIRN
INININN.■■■■ ■ ■■
II■o.■.NNNp■NIN.imN■m�..
NN®n■■■■N4=INIIN■■
• •
NNIMININ■'N■NlNINN
+;_
■■NN■NNINNNU
/M
■■n ■NIMNI
NHENINNNN■N
■
•
■ ■NIN/NIN■
■N■N
■■
■■■ ■■E /■!I ■/NN■
■N�
N
i.
UN
N■NN■iHini
M.
■■N
I
'"Nm'■'n�
i ■■■■■ ■■
"
; �-_ U
■
■:::■■■■■■■■■
II
+
•
I. ■. ■■ ■■■. ■■N■
■.I ■ IN./ NNW
C�
. M■
■
MEN■■■1■ ■.EI■.■
■■.■ ■.N■!NN■■!
LUMP SUM ADDITIONS for items not priced above add os lump sums: Elevators Sec. 58, Refrigeration Sec.58, Stained gloss
Sec. 55, also miscellaneous costs from the segregated cost pages. (Apply architect's fees and appropriate current cost and
local multipliers from Section 99, Pages 3 and 5 before transferring total to line 37.)
}=,..) E.c._
7-
-A7' C�EA1eiq •ra .
Soc.) (A- L .4x151 ZS X / U 3 x /- s 7
j1 $ac)
t
47.
Total Lump Sum Costs Move to Line 37
$
Form 101 (Seg. Cost)
KIBS179518
•
Copies of this form may be purchased from MARSHALL and STEVENS PUBLICATION COMPANY, 1617 Beverly Blvd., Los Angeles,
Calif. 90026 for 51.75 per pod. California subscribers odd 4 sales tax.