ALEUTIAN BK 7 LT 3 - Property Cardwrier
ailing Address
4r-^
150 •
Property Address
l
J40?_1 6W18 ,$35584 "Vo
— Masonry
Wood Paneling
---Plywood AI/• 12914/1"d
— Finished r
— Unfinished
—Open Stud
)served Physical Condition
Exterior I
Interior
Foundation
L/ Ist Floor _o.c.
Bridged
I ILDING TYPE AND USE
4. EXTERIOR a
6. INTERIOR (Continued)
7. Floors (Continued)
,!Wood Posts
ADDITIONS AND
Single
_Double
_Other
L.# Stories
—Attie Finish -%
//)Basement
%Frame.
— Concrete Black
Lo e
�/ Concrete Block
n'sheathing /I'/ —Y Kind
Building Paper
`
^! Insulation %r�f /OSSKind
— Stucco _A �
—,-Siding A'CfJ' Kind
— Shakes
— Bricktex
—Log Slab
—Log Siding
—Metal
— Plywood
-- SWTrim J- Kind
Grade _�Op A —G
FINISH
Wood
Concrete
Bath '-/r
1
Living Room
Room
/TI/ �•�� �i�QYLSLa�t..
—Skids
5. ROOF
oor
Number
Rooms
Number
Botha
ment
�'
I Adds & Deducts
loor
k,d
—Space Heater Kind
�_3�
Floor
—Flat �LGable — Hip
I
8. HEAT—
Floor
--'
_
—Stove T
_
FOUNDATION 0
G Y� v
—Anic �-
— Number of Chimneys —
'
41S Furnace
--Coal Stoker
9. PLUMBING_
— Shingle
Total #
({
OL GRAOEf.
—\
,
G d f
Grade of
NUMBER OF FIREPLACES
m
C W
D
z
94
_Concrete 1 i'S Thrck
— Masonry
Wood Paneling
---Plywood AI/• 12914/1"d
— Finished r
— Unfinished
—Open Stud
ra e o /�+
Floor Plan r �n
—Hof Water
�Woter Source
—Cone Black/
L/ Ist Floor _o.c.
Bridged
—
_P —G
r r
,!Wood Posts
ADDITIONS AND
— _
Ceiling Height
_4�_H`ct air Forced
LSewer Sovrce
—Skids
5. ROOF
— Basement
e
— Radiant
10. ELECTRICAL'
I Plumb
j Unit Cast
I Adds & Deducts
'
`1st Floor 1 6 ,
—Space Heater Kind
G.Wired AU" s Grai
—Wood Sills
_
—Flat �LGable — Hip
—2nd Floor - '�
—Floor Furnace
&~ V -
•L220. Service'- V.
_
—Other Kind
—Anic �-
— Number of Chimneys —
'
BASEMENT
OBSOLESCENCE
— Shingle
—Kind t
OL GRAOEf.
_Partial _x— _S.F.
— Shakes
Grade of
NUMBER OF FIREPLACES
11. GARAGE C
-
_Full .
�t ,
!ComPosi} ion `rrrs.5 Shingle
Kitchen P
11 /Tn H
h. Net Condition
(100 - (e0 +g) %
.—Cribbed �^ r 1 �
+Y�
Glnsulotion Kind
_A _G
—
Floor
/
1. FINAL NET CONDITION
(d x h) , %
—Oven Built -in
_.Isf _Type—
_Concrete
Entrance
SUMMARY OF APPRAISED VALUE
—Tar Paper Pa
P
—Range Built-in
' r
.4 '-
Principal Building
Appraisal
_Outside
'
—Metal Kind
—Bath Room Finish
9. PLUMBING ®
_Rsc. Room
Size
— Built -up
_
— Living Area
Size
—Other 3�R TJ��
__Attic Stairway
Grade
12 PORCHES
_Fin. Wall,
rind
r
$
�r�2
�# Tubs_w/shower
n
Replacement
Cosa
$
.333a
— -
—Attic Unfinished
r
_Fin. Floor
xind
6. INTERIOR
—Attic Useful %
-
_L�# Toilets
# Basins
�/
_Fin. Ceiling
_
Kind
— Imulatien Board
— Number Dormers
-/--#
�# Kitchen Sinks —
—Shed Type Size
FRAME
2
— Plasterboard
cite
Shower Stalls-
I/ Walla •) f _ / 0 ,,,c.
— Plaster
-Gable
# Hot Water Tanks
-c• -
13. YARD IMPROVEMENTS
_Bracing
woof JX "/1`•115.oc.
f /Floor •:%X 3 ,a,
ailing sg
_Other '
_
— Masonry
Wood Paneling
---Plywood AI/• 12914/1"d
— Finished r
— Unfinished
—Open Stud
7. FLOORS 2
_# Gallons —Kind
DEPRECIATIONS
sf P
L/ Ist Floor _o.c.
Bridged
—
- Post Size yX y O.C.
Ream Size o.c.
2nd Floor -_o.c.
—
ADDITIONS AND
DEDUCTIONS
c _
—# Laundry Trays
Total Number Fixtures
b. Observed Physical
_ Condition %
Other Buildings
Area I Floor
j Roof 1 Interior I
Heat
I Plumb
j Unit Cast
I Adds & Deducts
I Repl. Cost
i Age
Condition
Building Cost
. BUILDING VALUE CALCULATION
Item Unit
No. Area or Quantity Cost Total
Performed By I Date
or Part
-
DEPRECIATIONS
Noras!
a. Effective Age
Depreciation %
ADDITIONS AND
DEDUCTIONS
b. Observed Physical
_ Condition %
q
Perimeter Co Scale t/4r' — F
c. Total Depreciation
(a 4b)
_• _
r .
i J. dy
-
� -•- - — -.
I KIBS 181119
d. Net Condition
(100 - c) %
OBSOLESCENCE
e. Overim rovement %
f. Underimprovement
g. Other %
h. Net Condition
(100 - (e0 +g) %
1. FINAL NET CONDITION
(d x h) , %
SUMMARY OF APPRAISED VALUE
Principal Building
Appraisal
'
Other Principal
Buildings Appraisal
Accessory Buildings
Appraisal
Total Building
ppraisal Q .
Total
Cost
Replacement Cast
Conversion Factor
$
�r�2
Total Land
Apraisa1
f Adjusted
1
Replacement
Cosa
$
.333a
TOTAL APPRAISED _ -
VALUE sF
i
i
Other Description:
Size: yrj" _ � F. ,rn n / < /na.n/ 6° /-S 74/. Area: so a Tr M use cone: L,(,K�q. _
Valuation Code: Land Use:
INFLUENCES:
PLUS
MINUS
Depth
Topography
Irregular Modification—
View
H
Drainage
Physical Barriers
Access
Corner
Water V
Sewer 4/
Sidewalk
Paving
Curb & Gutter
Other <S-LG
TOTAL
Net + ( —)
/ � •
Remarks: > % V - 14 • 7'1
LAND VALUE
®
ASSESSED VALUATION
REASON
FOR CHANGE
/ � •
�
�rL�Jl�l�SJ
_
Magm
I MIN
I
1L"
_.. / I W-1 _L. wj 40" E
mM
y •
�/ :I /• / / /tl
"m
IiIICaVL�3Y�CJ
Tvf M10,
OMNI
am
/•
/ �i %'/ / /%I / '
/I/
//
REMARKS
�r� r
/ /.4
�\
M
/1111
1•
p
mom
mm
EM
m
OFF
MI
/
/ 61,
1 1 ► i� /�
/ 1!1
1 / ill
Mm
Fkk
114A6 �
a
� y
1998 SURVEY
PARCEL NUMBER
STREET ADDRESS
HISTORICAL AGE
EA / Bd -Ba / L /A:
PURPOSE OF RVW .
REVIEWER / DATE :
Aleutian Bk 7 Lt
R1040070030
412 Willow St
1951 / 173 / '98
10 / 4 -2 / 1,504
New Construction:
Ml 1/5/99
Single Family Residence
Effective Age: 10 years
Cost as of 9/97
Style:
Exterior Wall:
3
Prmt #BP98027
Floor Area: 1,504 square feet
Quality: Fair /Average
Condition: Average
One Story
Hardboard Sheets
-------------------------------
Basic Square Foot Cost.........
Including 8 Plumbing Fixtures
Composition Shingle...........
Baseboard, Hot Water..........
Floor Cover ...................
Wood subfloor .................
Appliance Allowance...........
Plumbing Fixture, Rough- In....
Subtotal Basic Structure Cost..
Extras:
WoodDeck .....................
Woodstove .....................
Subtotal ......................
-------------------------------
Replacement Cost New...........
-------------------------------
Less Depreciation:
Physical and Functional.......
Depreciated Cost ...............
-------------------------------
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
Units
Cost
Total
---------------------------
1,504
58.50
87,984
1,504
1.80
2,707
1,504
4.96
7,460
1,504
3.04
4,572
1,504
7.20
10,829
1,504
1.89
2,843
1
413.00
413
1,504
------------------
77.66
116,808
-- --- - - --
152 13.71 2,084
1,110
3,194
---------------------------
1,504 79.79 120,002
--------------------- - -- - --
<11.0 %> <13,200>
1,504 71.01 106,802
----------------------------
106,800
wod= 3'r
A
16
4 x (0'
IN
24
1997 ASSESSMENT
Parcel Number
Street Address
Historical Age
EA / Bd -Ba / L/A
Reviewer / Date
ALEUTIAN BK 7 LT 3
R1040070030
412 WILLOW
1951 / '73 / ' ?? REHAB
06 / 3 -1 / 1,056
ML 10/15/96
Single Family Residence
Effective Age: 6 years
Cost as of 6/96
Style: One Story
Exterior Wall: Siding
-------------------------------
Basic Square Foot Cost.........
Including 5 Plumbing Fixtures
Composition Shingle...........
Forced Air ....................
FloorCover ...................
Wood subfloor .................
Appliance Allowance...........
Plumbing Fixture, Rough- In....
Subtotal Basic Structure Cost..
----------------- -------- - - - - --
Extras:
Wood Deck.
WOODSTOVE.
Subtotal..
Replacement
Floor Area: 1,056 square feet
Quality: Fair /Average
Condition: Average
Units Cost Total
--------------------------------
1,056
57.98
61,227
1,056
1.77
1,869
1,056
2.93
3,094
1,056
3.08
3,252
1,056
6.92
7,308
1,056
2.47
2,608
1
389.00
389
1,056
--------- -----------------
75.52
79,747
- - - - --
.................... 280
....................
....................
-------------------------------
Cost New........... 1,056
-------- ------- - - - - --
Less Depreciation:
Physical and Functional.......
Depreciated Cost ...............
-------------------------------
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
7/96 BENCHMARK SALE :
10.20 2,856
1,118
3,974
--------------- --
79.28 83,721
<6.0 %> <5,023>
1,056 74.52 78,698
--- ------------------ - - - - --
78,700
Mailing Address Noperty Address
>` r
Date Built
Observed Physical Condition
Exterior
Interior
Foundation
� • ..
11�
BUILDING TYPE AND USE .. 4.
EXTERIOR
6. INTERIOR (Continued)
7. Floors (Continued) -'
"7
_Single
_Double Yucheathing-�
_Other �
�# Stories -
ttic Finish _%
�/, -
Basement _,0/e-
1Frame.
_Concrete Block
_log
.. �. `t,•
TConcrete lock
--Kind
—Building Paper —j'
!YC :1/ 55
Insulalion.F Kind
_Stucco /
iding "- Kind
— Shakes
- Bncktex
—Log Slab
+Lo Sidm
Cb+�'- +s•+3_ ae..
s- Metal Y vL " ^�
Plywood 4 l\ I
�'•"�4 v v v'..:.5.'u-
fWTrim rind
Grade e -G
-
FINISH
-
Wood
Concrete
/
Bath r
Living Room
B� d� /Ro�om��
6--- D"
�\
-
-
�
yv ZV
Floor
Number
Rooms
Number
Baths
Basement
- •--'
_
1st Floor
_ 3
2nd Floor
—
� -v.:.
R HEAT .. >,•yr i. •;
3rd Floor
-
i',f
coil Furnace
Coal t� sY V _ Stoker
—Clot Water s ad
e 3 a it 4
�ot air Forced '��'
= Radiant �` r„i £_d
=Space Heater Kind
—Floor -11, Furnacea
a i
:,Y{ .y ,} s }.•L,'�."'F <"yy
Number of Chimneys_
— Kmd..• ' s pf 1. a
s r'4
z NUMBER OF FIREPLACES -
7
F Basemen } s" /JD N "Q"
h tJ_
J'
—1st Flow Type_
'"` rt •"
,ye4#'+v.BS
1. FOUNDATION ._
Attic .u.Y+r
^
>
- 6YAmTaB\G
..
9. PLUMBING (Continued)
- .. -
Total #
> -+
rf ..
G Concrete �44'L 5 Thick
/
'i Conc. Black '��`
-v
„GWood
Skids s '*Ct+ y.
m tct 5.
Wood Shcsgt•-
<*'. #. 4it<h n�
, ... :.. >'�s n,tt4,rr 1G"
Grade of n
;Floor Plan P s �G
Ceiling Height '`tA M'�V,�sc
Basement
--
Water Source
Viewer Source -Y /
L•fM ""tr k
♦sr z
ROOF e•I l �_
:
10 -ELECTRICAL ,n®
LWired - Grade
20 $a7ica. sb,'
- '�}'••,,.rx'sa•IF�R?.;%;
OT L GRACILE'
a
Wit' Floor / +f�
_2nd Floor 't•'t%� y- Se.
'"
+s ksnr �r>,5,s
Hie �t°'c3n..: �t
a3:rw3�miv*` .ry 'y.iY'vL
aa'
Grade a!
✓ +
Kitchen P ,.Y'eeP'•G'
,,,L v>ux ° a't+'dxi vim. X
>' ^Ygsr*1.
Oven 8 dt m -�
, ,
Range Built-in r -.
d.�i " z.
Bath Room Finish
,r,: 2 - ?a• r
`:" F y
i} �'rGabla K'1fHiP
tie 6'u'acg'
Olhar,,j rind
%aR
s `chmgla -'f
yH' v }'
�hakesi ..vcv1'a r ..
s+ngw.nKa- •+,sash g ,.. -�w«
tion' #�Sh le
x 9
%._ M.dP Z's�' +r'. vi„}}dwb
nsulahon Kind
at /,� s
Paper
Metal i'
K nd
< :•' :u rr
Built up
'� fl
Other +}
''n!'' r -s
2.BASEMEN?r�"- u21vr3'
Partial F a•,i:;
- —
axklCFu11 +x'p.
an . y+.o+r ,wv�s� �•vt a Y /�Compos
.�'
's` Cribbed twaTF �/' y N.
-
av" iy t
Concrete - r- z`'.fs
_Outside Enfmnat s. - }3,�Tar
_�
Y! zV
—Rec. Room xSFkN
y.-
Living Area ..rjatµ Sixe +:ii's'ti
r Fin�Wall sz -'^yf rind �'-
1 t$,; -'�'+•
—Fin. Floor rind
' T.' b.
—Fin. Ceiling ..y:-tiLw Kind
.c...-
11 ,GARAGE
t. \,t.• -4��'f 3s
�tEr- t nle'
is Y3'�y f'/
- . y •i
j
9. PLUMBING
R - -,+.4r s
— A•tfic Stairway ^i°
_Attic Unfinished a'3'
—Attic Useful -' %
_ -__. �-..:
_Number Dormers -
—Shed Type - S1zB
_Gable Size
i p t�
/ ,w ";Efi:.. frr.','+f',s'fa'
` #.Tubs_w /shower
#Toilets t ^•
Grade
-
12 PORCHES -
INTERIOR ,�
�•
P
` y ^,
/ ✓ O -P
/
L# Basins a,gsx. t
Insulation Board
Plasterboard'
st
Plaer
asonry -
ood Paneling
ywood %�, /I fP6
nshedPos
finished a D o
Stud - -
/�•*
# Kitchen Sinks
_# Shower Stalls s
�# Hot Water Tanks
_# Gallons —K nd
s �
3. FRAME ..2
t� Wells .t f L - / b _.c.
Roof,�� +/ / ///` c
_gracing ''fF)I�i
I' Floor .).' 3' - c
/ /Ceiling o c.
,
7. FLOORS -'
r'
13. YARD IMPROVEMENTS _
V 1st Floor o.c.
Bridged
t Size_Other
Beam Size o.c.
� P •
-
' —Open
# Laundry Trays ?-
-S Total Number Fixtures
-
- Ind Floor, o.c.
Other Buildings
Area
.Floor
Roof Interior
Heal
Plumb
Unit Cost
Adds 8 Deducts
Repl. Cost
Aga
Condition
Building Cost
..BUILDING VALUE CALCULATION
OPERATIONS AND PROCEDURES
BUILDING AREA CALCULATION
:Hem
No.
:Area or Quantity
Unit
Cost
-
fir, Total
Performed By
Date
Square Feet - Ground Area
Inspection q
Floor or Part
Width
Length
Area
�i
Classification
Calculation
'
eidsrJ2�/.�S000
Review
DEPRECIATION AND OBSOLESCENCE
-
DEPRECIATION
a. Effective Age
Depreciation %
Notes: _'4c,
ADDITIONS AND DEDUCTIONS
. -/
-
b. Observed Physical
Condition Qp
C. Total Depreciation
(a 4b) %
Perimeter ,3(s / Scale'/a" _ Ft_.
d. Net Condition
(100 - c)
•.
••
OBSOLESCENCE
e. Overimprovement %
I. Underim rovement %yy
g. Other %
F, S l r v�tD be•fIn�Q
- L7 1'•..wpalt�
,�� �•^
is
as '
, . -•
h. Net Condition %
(100 - (e +f +9)
I. FINAL NET CONDITION
%
KITai p
BS181118
RA
SUMMARY OF APPRAISED VALUE
Principal Building
Appraisal
Other Principal
Buildings Appraisal
_
Accessory Buildings
Appraisal '7 94eo U
laY B®.O O
Total Building
APPraisal
Total Replacement Cost
y
Cost Conversion Factor
v��
Total Land
Apraisel Z-S !/O d
Adjusted ,Replacement Cost
S.
TOTAL APPRAISED
VALUE $ ,5 af+fp�j