Loading...
ALEUTIAN BK 6 LT 30 - Property CardBUILDING VALUE CALCULATION Item Unit No. Area or Quantity Cost Total ADDITIONS AND DEDUCTIONS I Total Replacement Cost Cost Conversion Factor / Adjusted Replacement Cost Date DEPRECIATION or Length a. Effective Age Depreciation resee I 1""• ailing AddresqR', Property Ad ress �e23 �� I �CSLK.: lil I�G�E. I rmits TqY� t � t <,w- �It1� 0A+R Date Built �9rr i wl c i b, Observed Physical Condition % served Physicol Condition Exterior Interior Perimeter Foundation Scale V4" _ Ft. LDING TYPE AND USE 4. EXTERIOR 6. INTERIOR (Continued) 7. Floors (Continued) d. Net Condition ' OBSOLESCENCE e. Overim rovement f- Underim rovement % g. Other % h. Net Condition (100 - (e4f }9) % I, FINAL NET CONDITION (dxh) .•. ?�% I — Single — Double Other 1 Stories --Attic Finish _% a Basement game. TConcrete Black 2Eheathing T—Kind �r Building Popper Insulation /t frtL �IS Kind —Stucco _ � Siding qL- iod Shakes Trim�,�p'I� Kind Grade r�t-PJ —A —G FINISH Wood Concrete Bath /Ie Living Room , I Bed Room�s / A�I r.1, C.'ib orm /P FNumber Number Rooms Baths TOTAL APPRAISED VALUE $ , r (•- �.. .' L •C� 8. HEAT _Concrete Block —Log — Bricktex —Log club —Stove �I Furnace —Coal Stokor '�//H�ot Water LHot air Forced —Log Siding Meta —Metal — Plywood 9. PLUMBIN6 ` FOUNDATION Total #, Water Source /%Sewer Sourre 9 -Concrete Yur Pf Thick —Coot. Block 'Wood Posts Grade of Floor Plan _P s es —G Ceiling Heigh} `/ �_ 5. ROOF u 10. ELECTRIC! —Skids _Wood Sills _Basement �st Floor 6 —2nd Floor s —Attic �� 1 s — Radiant —Space Heater Kind Floor furnace — Number of'Chimneys s_tasq(vi5�,� —Kind 1 ' NUMBER OF FIREPLACES — Basement s9 OD � —Flat VGable —Hip —Other 'Kihd ­Shingle iced - Grade YA .T T4L GRAGi BASEMENT E= _Partial _x_ —S.F. —Full _Cribbed D, — Concrete — Outside Entrance —Roc. Room size — Living Area Size —Fin. Walls Kind —Fin. Floor Kind _Fin. Ceiling Kind Shakes ••�� �Composifion ## vc� t Lliaulation .e! 7 Kind —Tar Paper —Metal Kind — Built -up —Other Grade of Kitchen —A _G —Oven Built -in _ Range Built -in —Bath Room Finish 11. GARAGE _ —1st Floor _Type— �� /•� /VA T'l'D Or e' /t/ — 9. PLUMBING F--20 �-- = —Anic Stairwoy __Attie Unfinished �41tie Useful % — Number Dormers. —Shed Type size —Gable size -1—# Tubs_w /shower # Toilets Grade 12 PORCHES — 6. INTERIOR ® ! # Basins �a#. Kitchen Sinks #' Shower Stalls- �# Hot Water Tanks —# Gallons Kind — Insulation Board - — Plasterboard Plaster ---Masonry —Wood Paneling �lywaod rri — Finished FRAME vL.. - - 1/ Walls 4 o.c. —Bracing 9 #1ro _7 /Vn Floor aX3 o,c, I.Ceiling 14 A G 1 a.c. T 7. FLOORS © 13. YARD IMPROVEMENTS 4�lst Floor Bridged '--� Post Size J__L•__Lo.c. —CC # Laundry Trays SZTOLOI Number Fixtures —Other _ — Unfinished —Open Stud Beam Size ­o.c. 2nd Floor __o.c. Other Buildings Area Floor Roof Interior Heat Plumb U nit Cost Adds 8 Deduces Repl. Cost Aga Condition Building Cost BUILDING VALUE CALCULATION Item Unit No. Area or Quantity Cost Total ADDITIONS AND DEDUCTIONS I Total Replacement Cost Cost Conversion Factor / Adjusted Replacement Cost Date DEPRECIATION or Length a. Effective Age Depreciation 25—% Notes: b, Observed Physical Condition % Perimeter Scale V4" _ Ft. c. Total Depreciation (a4b) % -• �,___ F •� - r , �J • I3• L/' ` - KIBS181040 . d. Net Condition ' OBSOLESCENCE e. Overim rovement f- Underim rovement % g. Other % h. Net Condition (100 - (e4f }9) % I, FINAL NET CONDITION (dxh) .•. ?�% SUMMARY OF APPRAISED VALUE Principal. Building Appraisal ,p Other Principal Buildings Appraisal Accessory Buildings al Appraisal Total Building �- Appraisal Total Land - Aprobal TOTAL APPRAISED VALUE $ , Other Description: Size: INFLUENCES: PLUS MINUS Depth REASON FOR CHANGE Topography Irregular Modification •.. /.'' View Drainage Physical Barriers Access NOW Corner i - -- ' Water Sewer Sidewalk NMI Paving Curb & Gutter L 9 G . . . Other Ci I LC TOTAL Net + I —) or Net Price of Land IQ, , csc • •/ LAND VALUE r REASON FOR CHANGE NOW ♦ r/ NMI ya t . . . two mi INNER= pm-97mllr m, MmeM-mm WN " Il?Aai"oJ r . m Elm �., (yyy ♦' REMARKS: l/) / 7 PLACE PICTURE HERE , t r •11tr I ` B • • / •� '.. -. • IO W/o i mr—M Ems . /// ✓r RI /9 c I/ / >I LAND I IMPS I TOTAL I RECORDING DA IA Ohl f" I/ 1997 ASSESSMENT Parcel Number Street Address Historical Age EA / Bd -Ba / L/A Reviewer / Date ALEUTIAN BK 6 IT 30 R1040060300 423 WILLOW Cir 1951 / '82 18 / 3 -1 / 1,152 ML 10/15/96 Single Family Residence Effective Age: 18 years Cost as of 6/96 Floor Area: 1,152 square feet Quality: Average Condition: Good Style: One Story Exterior Wall: Siding Units Cost Total ---------------------------------------------------------------------- Basic Square Foot Cost......... 1,152 59.73 68,809 Including 5 Plumbing Fixtures Composition Shingle........... 1,152 1.93 2,223 Forced Air .................... 1,152 3.09 3,560 Floor Cover ................... 1,152 3.73 4,297 Wood subfloor ................. 1,152 7.47 8,605 Appliance Allowance........... 1,152 2.77 3,191 Plumbing Fixture, Rough- In.... 1 416.00 1 416 Subtotal Basic Structure Cost.. ---------------------------------------------------------------------- 1,152 79.08 91,101 Extras: WOODSTOVE ..................... 1,118 PICKET FENCE .................. 250 12.07 3,018 Subtotal ...................... ---------------------------------------------------------------------- 4,136 Replacement Cost New........... ---------------------------------------------------------------------- 1,152 82.67 95,237 Less Depreciation: Physical and Functional....... <17.1 %> <16,286> Depreciated Cost ............... ---------------------------------------------------------------------- 1,152 68.53 78,951 Rounded to nearest $100 79,000 Cost data by MARSHALL and SWIFT BENCHMARK SALE : 1/95 @ $108,000. Parcel Number Property Owner Address City, State, ZIP: Surveyed by Date of Survey R1040060300 #423 WILLOW HANSON G 1508 GILBER AVE. COEUR D'ALENE ID 83814 PSC 9/93 Single Family Residence Effective Age: 26 years Cost as of 3/93 Floor Area: 1,152 square feet Quality: Fair /Average Condition: Good Style: One Story Exterior Wall: Hardboard Sheets NO ENTRY, EXTERIOR REVIEW ONLY. 311 Units Cost Total ---------------------------------------------------------------------- Basic Square Foot Cost......... 1,152 52.64 60,641 Including 5 Plumbing Fixtures Composition Shingle........... 1,152 1.68 1,935 Forced Air .................... 1,152 2.78 3,203 Floor Cover ................... 1,152 2.84 3,272 Wood subfloor ................. 1,152 6.56 7,557 Appliance Allowance........... 1,152 2.15 2,477 Plumbing Fixture, Rough- In.... 1 392.00 392 Subtotal Basic Structure Cost.. 1,152 68.99 79,477 ---------------------------------------------------------------------- Extras: WOODSTOVE ..................... 1,185 PICKET FENCE .................. 250 5.00 1,250 Subtotal ...................... 2,435 ---------------------------------------------------------------------- Replacement Cost New........... 1,152 71.10 81,912 ---------------------------------------------------------------------- Less Depreciation: Physical and Functional....... <31.5 %> <25,802> Depreciated Cost ............... 1,152 48.71 56,110 ---------------------------------------------------------------------- Rounded to nearest $100 56,100 Cost data by MARSHALL and SWIFT NO ENTRY, EXTERIOR REVIEW ONLY. 311 wner�A % r/lailing Address Ll 33 Property Address �I i• � { �, p• `� Permits - Date uiIt fi • .+:..lc'irwz.•'s..tir'wst u_: -wn.:.:'.... •' _ _ r+ (j J Observed Physical Condition Exterior Interior Foundation - C BUILDING TYPE AND USE """' 4. EXTERIOR - r 6. ontinued) 7. Floors (Continued) -- � w • - '� Q - imngle d •; ""(as.. cable Other �# Stories —Attic Finish _% �/ /Yo� �Basement !� Frame. c � herete lock thin g d Islas Paper Ynsulation r t t� end —SteCW Siding A. Kind — Shakes aINTERIOR �(C_ S.16,46. Kind G rds .I B A FINISH Wood Concrete Both ,,Fl •►- Living Room Bed Roomrs I / %% !/ Q Ct gf[!YP Floor Number Rooms Number Baths Basement lit Floor - Concrete •''' stock —Log' ''' "• • — Brickfex - —Log 4ab _wog Siding �t . .k'' � r anal ' -'• 2nd Floor 8. NEAT 3rd Floor '- '_Slove. h /�,��- :.+'F ` -@r.:. =s+sl Furnace.,: Altic•.�„ rs .•±, - ^4WD••: "•R77.'.kzF1F:f 9. PLUMBING (Continued) , T I # 4.1,• 1 FOUNDATION .� - x - •t ... .r i �. oto s. - r`9.. F, - reConcrete ihick .- Plywood- - • ' Grade of —Coal - 'stoker T' •. C' ' ':' rWi �s c� -w�•y- "':"ms`s. "n - tKJ•i"yF' ^a` `Z;O " -Floor Plae - r =.'P• �L.' —Hot Water 1cS"'' !�V/oIs, Source Pone Black _ t - 1GWood- Postsd ? s -• �•.. .+•V%+<'!,I Ceiling Herght "'t95Y's� - s-- H.Vair Forced - —Sewer Source Skids s •J�r4' S. ROOF- -e�.' � "L" — Basement -c `.r a Radiant r -e - 10.'ELECTRICA s•- .n+ t sad rte' �, rst Fluor —Space Healer trend Wood Sills s s'/ ✓ +s r irad Grade s ' xw +�la+lk'L"'M'�'sS�t�.i�•`>;'1€ Gable ` %nrps _2nd FloorrrJ'h Floor Furnace Y 5 n5 vs Other s iS.FaYs Kihd tyRkwx Wr}T "� umber of Chlmne „yin Y' 2. BASEMENT�i 1•�”. r P t'rds.ss'r(..irrR { j attic Y r`/ ..3s Shingle t:.e t t+..•.pa;RFSdi k .. O:Rd� Y..x `',.rt .. "!'. 'Kind _. "t ..T '4L GR Partial _lL�t sf�� S F Y 6W s'�Y"4f.L +4 �•. - ^fYChakes 51u +' A�''T` s -- 11 GARAGE a'• w e° %?. -rn Grads of •''s<'iF vf'k '4igUMBER OF FIREPLACES Full - w in onhon # Shins le -- v s".�fiM -y tv "t v* f a - t r >:c .P.•r� N --Kitchen _A G Basemenst 14' /�Q%1'� + 2 C ebbed bC o w- _Lrsulat on a f (Kind � IDven Built in rk a' f"+"ds�`' d '1st Floor •` TYPer 1'.i. s - Y Y Concrete 's •: - s i ••i r t ,F ' - D .0 °ear Popes_ = Range Built-in /�- Osi ide intrinsic ' +`fM - n 1t •1 _.Metal rind '•Both Room Finish - v - Rec Roa1n '"�•k ^ets� cl:s -'t'' •RF• s'Yr N. rF - - 9. PLUMBING °-s -t'® �• It-up -sr h - y.y nl �.rP q, Other �' "tea' +. •• Attic Stairway .-.`q_ is r s' - - "• - Grade 12 PORCHES _Fn. Wall. ' iacl C,t , r -!- . ", •¢ � .. �# Tubs_w /shower -- y ,yLd;�S'r — ' 'ethic Unfinished ' 'Fin. Floe, Ind #Toilets i . �> 6. INTERIOR - •..`.xt =rte —Attic Useful !h + _Fin. Ceiling " '••' rind # Basins ',� '1 __Insulation Board — Number Dormers. # Kitchen Sinks —Shed Type Size - 3. FRAME • — Plasterboard a Shower Stalls_ _Gable Size ^ V Wells - O.C. — Ploster �# Hot Water Tanks acsi. - ' "" ' 'I �`' - L.lasonry 7. FLOORS s _# Gallons__Kied 13. YARD IMPROVE�MEENTS- _RooF, N9c .G Wood Paneling l�isf Floor �.e _ - :: l'-floor �' ,p — Plywood - Fk f Bridged ' — GCeilin ,c. — Finished Post Size )o.c. - - _Other s" ' — Unfinished _T Beam Size laundry Trays _ • • v ° __Op •• en Stud . • - • 2nd Floor .a 5—Total Number fixtures Other Buildings - Area Floor Roof Interior Heat Plumb Unit Cost Adds 8 Deducts Repl. Cost Age Condition Building Cost BUILDING VALUE CALCULATION OPERATIONS AND PROCEDURES BUILDING AREA CALCULATION • Item "' Unit Performed By Date Square Feet - Ground Area =. a Area or Quantity Cost 'Total Inspection Floor or Part Width Length Area ADDITIONS AND DEDUCTIONS DEPRECIATION AND OBSOLESCENCE I I I I ' a. C. 10101 Ueprecla (a +b) d. Net Condition (100 • c) e. Uverim rovement f. Underimprovement g. Other h. Net Condition (100 - (e+ 14 KIBS181039 I. FINAL NET CONDI (dxh) SUMMARY OF AF STUD Total Replacement Cost E Cost Conversion Factor % +) napn eu rue'vosirinvirs a., VALUE Notes: Perimeter Qr t I Scale 1/4" Ft. I •-- �.alxe � �' I .A\. �r . . i % % t I Scale 1/4" Ft. I •-- �.alxe � �' I .A\. �r . . i