ALEUTIAN BK 6 LT 27 - Property Cardter ( : :�I E71'/'i F I D r
r
ing Address � -, SO& PI000 Property Address K + r%✓i•iio At. c5�r I i ..,i
,its 5/5r7 91ROK3 460, Ann. R—AwA —Date BDjir _i —J
Real 4" wilt I z
ved Physical Condition I Exterior
Interior
Foundation
LING TYPE AND USE
4. EXTERIOR F__2_1
6. INTERIOR (Continued)
7. Floors (Continued)
i
Single
Double
�.�����Concrete � ����� Block
Yrsheathing z?/1_Kind
•S_WTrim -_ Kind
FINISH
Wood
Grade __1!!0P A —G
Other
.�+ Stories
Attic Finish _%
Basement
.Frame.
— tBuilding P ppr
' I fq., ber9 �rsS
Insulation. Kind
I
— Stucco _
1e_Siding S�'� Kind
.- _Shakes
Total #
Concrete
Batt
Living Room �7 t
/Bled Raom / �v", t
AA LLs/t Ct` Rfa
—
Number Number
Floor Rooms Baths
Basement
:Concrete R/3 Thick
Conc. Block
�
_Wood Posts
_Skids
Wood Sills
_
Grade of
Floor Plan —P ✓ G
t—
Ceiling Height
-- Basement N
✓1st Floor �/6
••.��
-2nd Floor
, �yHic' ,' -- �� —'
1st Floor
10. ELECTRICAL �.
��3 �'
Concrete Block
— Bricktex -
4nd Floor
Shakes
���� �/'
Shingle
�COmpasition, 9 it
._�fnsulation Kind
—Tar paper
—Metal Kind
— Built�up
Grade of
Kitchen [_�/pj _A _G
—Oven Built.in
—Range Built -in
—Bath Room Finish
_
—Attic Stairway
_Attic Unfinished
— Useful 90
— NNumu. ber Dormers
_Shed T � Size
—Gable ype Size
11. GARAGE
Log
—Log slab
—Log Siding
_Metal
—Plywood
_
3rd Floor
B. HEAT CJ
-
9. PLUMBIN(.,_,
_
%
Stove
Furnace
—Coal Raker
—Hot Water
=Flot air Forced
— Radiant
—Space Heater Kind
Floor Furnace
rte.. ,,, ,. v
Number of Chimneys
—Kind
NUMBER OF FIREPLACES
--Basement %�!10n e-
=1st Floor _Type_
Attic
-
Perimeter S
)UNDATION
Total #
yy
/
%
— --�
-=Water Source 1.1
rJ ,,
L'Sewer Source'
:Concrete R/3 Thick
Conc. Block
�
_Wood Posts
_Skids
Wood Sills
_
Grade of
Floor Plan —P ✓ G
t—
Ceiling Height
-- Basement N
✓1st Floor �/6
••.��
-2nd Floor
, �yHic' ,' -- �� —'
5. ROOF ®-
10. ELECTRICAL �.
_Flat 'Gable _Hip
_Other
— Shingle _
Wired o -- Grad,
'
_yKOsSefvice —�.
TOTAL GRADE 's�
45EMENT
_Partial _sr_ _S.F.
Shakes
���� �/'
Shingle
�COmpasition, 9 it
._�fnsulation Kind
—Tar paper
—Metal Kind
— Built�up
Grade of
Kitchen [_�/pj _A _G
—Oven Built.in
—Range Built -in
—Bath Room Finish
_
—Attic Stairway
_Attic Unfinished
— Useful 90
— NNumu. ber Dormers
_Shed T � Size
—Gable ype Size
11. GARAGE
_Full P���
Cribbed r/
_ Cencrete
_Outside Entrance
Rec. Room Size
_Living Area Size
Fin. Wall Kind
Fin. Floor Kind
_Fin. Ceiling —Kind
p
8 0•G
t
SItG dM �Y
9, PLUMBING
.r '
—Other
'
#Tabs —w /shower
! # Toilets
_A_# # Basins
� -# Kitchen Sinks
`# Shower Stalls-
___(_# Hot Water Tanks
—# Gallons —Kind
Grade
12 PORCHES N, A f-
6. INTERIOR �
_Insulation Board
— Plasterboard
-- Plaster
____M.sonry
--Wood Paneling LL-�
(Plywood Aff s:�'t1Y1TC
r
— Finished
— Unfinished
—Open Stud
_
FAME /
Woll XN -Xp a.c.
—Bracing
`Roof 2 X /i/S o,c,
1•!Floor aX3 ,.,c,
Ceiling AP.� ..,c,
-Other
_
7. FLOORS F
13. YARD IMPROVEMENTS
1st Floor O.C.
Bridged
/VpA
--
el
--Post Size 40L )(el
Beam Size _o'c'
2nd Floor _ —os.
--
# Laundry Trays _
'S Total Number Fixtures
Ither Buildings
Area
Floor
I Roof Interior
Heat
Plumb
Unit Cost
I Adds & Deducts I
Repl. Cost
Age
Condition
Builditg Coat
BUILDING VALUE CALCULATION
:em Unit
Jo. Area or Quantity Cost Total
ADDITIONS AND DEDUCTIONS
Total Replacement Cost I $
Cost Conversion Factor
Adjusted Replacement Cost $
Date
DEPRECIATION
or Part j Width
a. Effective Age N
/ e.9 %
Notes:
b. Observed Physical -
%
-
Perimeter S
Scale '/4" _ Ft
c. Total Depreciation P
%
• —.• —� i
�^E
d. Net Condition
(100 - c) qO
OBSOLESCENCE
e. Overim rovement %a/ �
f. Underim rovement % e
g. Other % •
h. Net Condition
.(100 - (e +fog) %
L FINAL NET CONDITION _
Size: //
Valuation
INFLUENCES:
PLUS
MINUS
Depth
REASON
FOR CHANGE
Land
Topography
Total
Irregular Modification -:'°
_
View
Drainage
Physical Barriers
Access
Corner
Water !--
Sewer
Sidewalk
Paving
dl .,srra%
A o
Curb & Gutter
13
Other
TOTAL
Year of Valuation:
Basic Land Value
Plus or
Net Price of Land 3.h`!3Gi
a
LAND VALUE
YEAR
(� OWNER
ASSESSED VALUATION
REASON
FOR CHANGE
Land
Bldgs.
Total
6P
dl .,srra%
A o
V060
13
Z 9
�'r lly�s� _
D
3
e'
r
'y
P. -7,9-q-
-2;'l a ,"
4112 d
Z % 19 4)
XA /0,0
36P8
r7
3S� Pyoo
�.
l
SlI3/
(q %q
�J
6
3b 000
ll0 4/70
70 i U7G
REMARKS:
- PICTURE:- -
PLACE PICTURE HERE
8q�i v aoiiT
'
!S92-C15 coo i l -
S�'y -? 7�0o L(
X0215 ocx3
Z
G(� nr�u l>,ncl-, rya.
�� u o
3 i ,n nP4',.I il ^c or wN4.
�c s I e
-
l
KIBS181013
'
UnG
I Blew. -
TOW
FOO CHANGE
&U2!&, LIAisirD'rvvjl ✓ s
X000
00
']G �O
`
Es l s LTp d m I L IA G2o S
?5,5DD
s 9�
Lla rl 0
5� la
S E L
stU
0 ��D
50'70
s -89
70
7o
c4C
IRECT,
P� M c .
,�s soo
o s«�
6&,60
Q
eev 461& i /- av -R�2
�1
wti 4r- Nee ' e.
7- 00
&& ooa
3WD Zglll . S a i :7 9az
X15
IL It
5(5D
lellqco
9 ctoo
31,50D
I X OD
2 tro
rr
3� 5oD
OD
R Da
nw lJ ZB �
k 1998
"
$1 Soo
(P4, 600
9(o,! oo
ACM
C' _.. " - _-
Sb
�ol(a0D
IDS
;4v-
'96,100
a
3l "o
80�
11� 36D
_ —
_ KIBS 181012 -
Imp)
-h
91,56b
8u Ub)
P b D
I I
"Z
now
�° iris -
Lot 28, Bk. 6, Aleutian Homes Subd. 419 Willow St.
Standard Report
Estimate 1D:
Property Owner:
Address:
City:
State/Province:
ZIP /Postal Code:
Surveyed By:
Survey Date:
Parcel Description:
Date of Construction:
BedroomBath Count:
Single - family Residence
Effective Age:
Cost as of:
Style:
Exterior Wall:
Plumbing Fixtures:
18
June,2003
One Story
Frame, Siding, Vinyl 100%
6
Base Cost
Plumbing Fixtures
Composition Shingle I
Raised Subfloor
Floor Cover Allowance
Forced Air Furnace
Plumbing Rough -ins
Appliance Allowance
Basic Structure Total Cost
Raised Slab Porch
Wood Deck
Subtotal Extras
Replacement Cost New
Physical + Functional Depreciation
R1040060270
417 Willow st.
Kodiak
Alaska
99615
BS
9/30/2004
Lot 27, Bk. 6, Aleutian Homes Subd.
1958
3.1
Floor Area: 1,166 Square Feet
Quality: 2.75 Fair /Average
Condition: 3 Average
9 ( ?D Units Cost Total
1,166
65.96
76,909
6
1,154.40
6,926
1,166
2.36
2,752
1,166
7.87
9,176
1,166
3.46
4,034
1,166
4.16
4,851
1
462.50
463
1
3,209.75
3,210
1.166
92.90
108.321
384
10.25
3,936
100
18.77
1,877
1.166 97.89 114.134
22,600
Total $91.534
Total, Rounded to Nearest $100 $91.500
Cost data by Marshall & Swift, L.P.
Remarks
Updated for completion and deck additions on front. Effective age averaged at 18 years to reflect recent rem
ode[ and improvements.
Marshall & Swift, L.P. Residential Estimator 7 - Standard
Estimate: 0
Date Printed: 9/30/2004
Page I of t
Kodiak Island,, Alaska REQUESTED BY: ASAPPR RUN 11/20/00 08:35 AM
ALEUTIAN SK 6• LT 27 CARR, JEFF
I P O BOX 8653
KODIAK, AK 99615
STYLE RES BLDG NO. 001
Bldg TTyyppe: RNCH Ranch
Ext Walll: 03 Wood Siding Avg Grade
} Wall 1: 00
Ext Wa112; 00 N/A
} Wall 2: 00
Roof Str 01 Gable
Roof Cvr 01 Composition Shingle
Int Walll: 06 Sheetrack /Panel Fair Grd
Int1Wa112: 06 Sheetrack /Panel Fair Ord
Wall 2 } 00
Floor 1 05 Carpet /Vinyl Fair Grade
Floor 1 }: 00
Floor 2 : 05 Carpet /Vinyl Fair Grade
Floor 2 }: 00
Heating 03 Oil Forced Air
Quality 04 Poor /Fair
No. Baths: 0100 1 Bath
Bedrooms : 03 3 Bedrooms
R Stories: 0001
H Units 0001
Blt Year 1951
Eff Year 1978
Func Ohs 000
Econ Ohs 000
Ohs On Cd: None
Ohs Cond}: 000
Depr Tbl : 01
Fireplace: None
Appliance: SFFG SFR Fair Grade Appliance
Appraiser: PC
Appr Date:
Comments :
R1040060270
PAGE 1 OF 1
417 WILLOW ST
KODIAK 99615
2 32 1_12
1 BAS(1166) 2dll
12 21
16 1�
BAS( D24R12D10R13U1OR21U24L12W0D (U12L32D12R32)L32)
AREA GR AREA PCT AJ AREA
HAS 1166 100 1166
NOD 364 0 0
PROPERTY NOTES :
REC BLDG CODE DESC LENGTH WIDTH
1 WDSTAVG Woodetove Avers .00 .00
2 WODA Wood Deck 32.00 12,00
REC LUSE DESC ZONING FRONTAGE DEPTH
1 ALTN ALEUTIAN UR1 .00 .00
UNITS ADJ PRICE
1.00 1500.00
384.00 12.00
UNITS TP ACRES
4945.00 S .11
LAND VALUE
31,500
MISC VALUE
0
BLDG VALUE
64,600
CANA VALUE
115,600
TOTAL VALUE
96,100
VALUE BY
OVERRIDE
PV
96,100
APPRAISER
APPR DATE
PROP USE SPA
MILL GROUP 01
NBHD ALTN
L100 M100 8100
EFF AREA 1,166
RCN 100,780
DEPR 21.00
OBSOL 0
BUILDING 79,600
BOOK PAGE DATE OS SALE PRO
147 102 1196 /2 87200
116 570 1192 /2 95000
PERMIT NO TYPE DATE AMOUNT
1 -36 RADN 1000 7059
EYE DT PCT ADJUSTMNT
1980 01 19 .00
1978 01 21 .00
MISC TOTAL
PRICE AJ PRICE
6.00 SZ 6.30
LAND TOTAL
VALUE
1200
3600
4800
VALUE
31200
31200
1997 ASSESSMENT : ALEUTIAN BK 6 LT
27
Parcel Number : R1040060270
Street Address : 417 WILLOW
Historical Age : 1951 / ' ??
EA / Bd -Ba / L/A : 20 / 3 -1 / 1,056
Reviewer / Date : ML 10/15/96
Single Family Residence
Floor Area:
1,056 square feet
Effective Age: 20 years
Quality: Fair
/Average
Cost as of 6/96
Condition:
Good
Style: One Story
Exterior Wall: Siding
Units
Cost
Total
----------------------------------------------------------------------
Basic Square Foot Cost.........
1,056
57.98
61,227
Including 5 Plumbing Fixtures
Composition Shingle...........
1,056
1.77
1,869
Forced Air ....................
1,056
2.93
3,094
Floor Cover ...................
1,056
3.08
3,252
Wood subfloor .................
1,056
6.92
7,308
Appliance Allowance...........
1,056
2.47
2,608
Plumbing Fixture, Rough- In....
1
389.00
389
Subtotal Basic Structure Cost..
----------------------------------------------------------------------
1,056
75.52
79,747
Extras:
Wood Deck .....................
214
11.39
2,437
WOODSTOVE .....................
1,118
Subtotal ......................
----------------------------------------------------------------------
3,555
Replacement Cost New...........
----------------------------------------------------------------------
1,056
78.88
83,302
Less Depreciation:
Physical and Functional.......
<22.5 %>
<18,743>
Depreciated Cost ...............
1,056
61.14
64,559
----------------------------------------------------------------------
Rounded to nearest $100
64,600
Cost data by MARSHALL and SWIFT
L
Nailing Address &V Property Address /A,,7
Date Built
In&+,
Db,c,v.d Physical Candltian"-W,,"tw•'T lExterior "`4� We,icn, Foundation
WILDING TYPE AND USE 4. EXTERIOR 6. INTERIOR (Continued) 7. Haar. (Continued)
__Lf ngle
—Concrete Block �2w_T Kind FINISH
Y-&She.thi. "m G Wood Double 021V Kind Grade %Ifip"
—Other �Buildimq
Concrete
Stories Insubsti. T
' k " 7r-4 -4-5 K and Number Number Both VA 17/f
--AW.c Finish —Stucco Floor
V00 Bermamnif Siding —.Kind B Rooms Baths Living Room A=:&&
Basement Bed'Ficarn
_k'Fr.en, . —Shakes
"t Floor
—Concrete Block Bricktex 2nd Floor
—Log —Log Blab 3rd Fla., 8. HEAT —
Log Sid'. - —Stove
Attic 4" 9. PLUMBING • (Continued) •
1. FOUNDATION
:
Total # J_ 4
7 n,-I, —Coal -------- —Stoker J,
-Lwt-C1-11-ta Oklel'> Thick —!"Y"a" Grade of p-
C n.. Block' Floor Plan —Hot Water 4-W.ter Sowc;
sz-J, ras
:;�W_Z Past$ Coiling H.ight---'iX- _'1`1Tot air Forced
��i sc;u
sempn
4t Radiant A'
--,—Skid, - 'm 77� —t
5. ROOF 10. ELECTRICAL
it' � �7"' 1"5 � _Li1�pam Heater rind
-
red 1.!V 9a G
_&L�Ifl Floor' 460
Wood Sills ode
`*oi Flat it'
Floor Furnace nil Floor
r�n � ` .� - �.N
ti
-VA
Other
BUILDING VALUE CALCULATION
Ile- TUn.lt F
No. Area or Qunsn;i C Total
ADDITIONS AND DEDUCTIONS
KIBSI 81016
I I I
Y3G 3v
Total Replacement Cost
Cost Conversion Factor
Calculation
Review
DEPRECIATION
DEP
a. Effective Age
Depreciati
b. Observed Phr
Condition
c. Total Depreciat
(a 4b)
d. Not Condition
(100 • c)
(d x I)
MMARY OF
Adjusted Replacement Cost I s TO TAL APPRAISED
VALUE
Data
Notes:
%
-Pe
aquuru rv%,f —
or Part I Width
Length I Area
;Sale 1/4"
----------
Fr
"G.
. . . . . . . . . .
. . . . . . . . . . . ..
. . . . . . . . . . . .
J
-" ompovbon ..# Shingles
Grade I -, V4'.
�,r,9Z4,-,r 6.*
NUME IER OF FIREPLACES
ll.'6ARAGE
as kvF4sJ
1 c on
d1be
n Kind
It, Built-in
t.
!I,t Floor Typ
.acr.to
il:.
—Outside Entrance
Ind
Range
a at-in
4 1 �70&
_10
R.*;6 Firtish'2
•
9. PLUMBING
nnn r
Built-up
7-
'Grade
Fin Wall sWnf_'�Lt. d
Other
tfitstairvray
12 PORCHES' AID .4 0
Floor I "
:��Atfic Unfi.ished
4.-;, -
Tub&_�./Aenve
A-
itt 2 bra<
—Fin.
. ' )-' "'
Fin. Ceiling Kind
6. INTERIOR
_-L—Aliti, Useful • "" % 96
et
'71 # Basins
Insulation Board-
— Number Dormerk
.. -7! .. ,
--4-# XT;chen Sinks
1. FRAME
— Plasterboard
_-Shed Type
_# Shower Stalls_
—Wall a.c.
_PI.,t.r
—Gable M.-
Hot Water Tunics
Jp
Bracing's' .
_rn,
7. FLOORS F TiIQ
_# 0.11.r,—Kind
13. YARD IMPROVEMENTS.
__/,'Roof 2
P
Ff..,
cr
Fluor •
_Plyw..d
_o.c.
Bridged
eiling
—Finished
Post Size c.
—Unfinished
—Be.m S:... —a.,
Laundry Trays
I
—Open Stud
end Floor _01.
"s Total Number Fixtures
�Aae
Other BAd..9.
- A��.
Flo.,
-
Roof
Interior
Heat
Plumb
Unit Cost
Adds & Deducts
,Re. .. I
Condition
q Cast
BUILDING VALUE CALCULATION
Ile- TUn.lt F
No. Area or Qunsn;i C Total
ADDITIONS AND DEDUCTIONS
KIBSI 81016
I I I
Y3G 3v
Total Replacement Cost
Cost Conversion Factor
Calculation
Review
DEPRECIATION
DEP
a. Effective Age
Depreciati
b. Observed Phr
Condition
c. Total Depreciat
(a 4b)
d. Not Condition
(100 • c)
(d x I)
MMARY OF
Adjusted Replacement Cost I s TO TAL APPRAISED
VALUE
Data
Notes:
%
-Pe
aquuru rv%,f —
or Part I Width
Length I Area
;Sale 1/4"
----------
Fr
"G.
. . . . . . . . . .
. . . . . . . . . . . ..
. . . . . . . . . . . .
J