ALEUTIAN BK 6 LT 9 - Property CardDer r11A JESUS 512. �u�iy'N
ling Address l+ellhA "CV— '6 7- Property Address
tv
rved Physical Condition
Exterior Interior
Foundation
DING TYPE AND USE
4. EXTERIOR F—W]
6. INTERIOR (Continued)
7. Floors (Continued)
_Single
Double
Cancret¢ �r7 Block
3 a heathing / /V rind
S•'Trim �� Kind
Grade ✓ P e —G
FINISH
Wood
_Other
Stories
'Attic finish —°�<
%Basement
'F me-
srt Building Paper y
�In &Ylationi" f<kK4 Kind
_
— Stucco d
! Siding nt rind
-- Shakes
Concrete
Bath d Ti
I, T
Living Room wFt
Bed Room 14
An +L It ci-b
Floor Number Number
Rooms Baths
Basement
_
1&t Floor
I K
2nd Floor
—Stove `
_Concrete Block
— Bricktex -
D
M
Z
•
s
F
—Shed Type Size .
'RAME — Plasterboard — —Gable # Shower Stalls—
'Size
I! Walls ?XV /b a,c, — PlasMr # Hot Water Tanks
—Bracing r ----Masonry 7. FLOORS F —# Gallons Kind 13, YARD IMPROVEMENTS
a�Roof �7(� -• %!LS p,c, —Woad Paneling - -lsi Floor —o.c.
Floor X 3 ,c. �lywood A'id I G r A;P'4 Bridged
_Ceiling A 110', Z e. — Finished Post Size 4�L' o.c, -
-Other — Unfinished Beam Size ^.c. —# Laundry Trays — r-
_ —Open Stud end Floor o.c. 'S Total Number Fixture
Dther Buildings Area Floor I Roof I Inferior I Heat I Plumb Unit Cost I Adds & Deducts Repl. Cost Age Condition Building' Cost
BUILDING VALUE CALCULATION
Item Unit
No. Area or Quantity Cost Total
ADDITIONS AND DEDUCTIONS I
Total Replacement Cost I $
Cost Conversion Factor
Adjusted Replacement Cost $
DEPRECIATION
a.
Date
Condition %
c. Total Depreciation
(a 4b) %
d. Net Condition _f
(100 - c)
OBSOLESCENCE
e. Overimprovement %
Notes:
Net Condition
(100 - (e +f +g) %
FINAL NET CONDITION
(dxh)
SUMMARY OF APPRAISED VALUE
Aproisal '
APPRAISED
VALUE $ -
— Ground Area
Length Area
I•
Scale 'A"
KIBS180879 I
{day,
i
8. HEAT
_Log —
—Log nab 3
3rd Floor _
_
_ —
—Log Siding A
Attic —
—Stove `
9.`PLUMBING- •
`J
`OiPFurnace 9
OUNDATION M
® _
Metal T
Total # `
cConcsete 15P ' Thick —
— Plywood G
Grade of —
—Coal S
Stoker —
—
of F
Floor Plan _P DA —G —
—Hot Water W
Water Sourc
-Conc. Block v
v
VSewer S
eWaod Posts '
_ C
Ceiling Height `
Source_ 1
-Skids 5
'�-
W Floor H
Heater K
Kind ♦
♦_Wired
_Wood Sils W
Flat ,L, G —Hip F
Floo F Furnace —
1
d s
.— R
/_r a t
—Other Kind _
._B_ a
Nu er of Chimneys
j G
— Shingle -
-_Kind T
TOTAL GRADE-
-Partial _x_ _
_S,F. —
— Shakes N
Grade of
NUMBER OF FIREPLACES 1
11. GARAGE C
_Full �
,' qq qq�� G
'-P _
Yf 0 T1 e•+
-Cribbed
P 9 K
_
—Basement Y
te /
_�I�sulation _Kind —
—Oven Built -in —
—Type
_Outside Entrance —
—Metal Kind —
Room Finish
_Rec. Room S
Size 9
— Built -up _
—Bath R
9. PLUMBING
_Living Area S
Size •
•/t�j" G
_
Grade
— Other .
- _Attic Stairway 1
� #
n
12 PORCHES )tone
_Fin. Wall, K
Kind �
# Tubs_w /shower n
_Attic Unfinished
S #
_Fin. Floor K
Kind S
6. INTERIOR � —
—Nuio Useful % #
#Toilets
t)
_Fin. Ceiling K
Kind —
# t
Insulation Board #
— Number Dormers' B
# Kitchen Sink s
—Shed Type Size .
'RAME — Plasterboard — —Gable # Shower Stalls—
'Size
I! Walls ?XV /b a,c, — PlasMr # Hot Water Tanks
—Bracing r ----Masonry 7. FLOORS F —# Gallons Kind 13, YARD IMPROVEMENTS
a�Roof �7(� -• %!LS p,c, —Woad Paneling - -lsi Floor —o.c.
Floor X 3 ,c. �lywood A'id I G r A;P'4 Bridged
_Ceiling A 110', Z e. — Finished Post Size 4�L' o.c, -
-Other — Unfinished Beam Size ^.c. —# Laundry Trays — r-
_ —Open Stud end Floor o.c. 'S Total Number Fixture
Dther Buildings Area Floor I Roof I Inferior I Heat I Plumb Unit Cost I Adds & Deducts Repl. Cost Age Condition Building' Cost
BUILDING VALUE CALCULATION
Item Unit
No. Area or Quantity Cost Total
ADDITIONS AND DEDUCTIONS I
Total Replacement Cost I $
Cost Conversion Factor
Adjusted Replacement Cost $
DEPRECIATION
a.
Date
Condition %
c. Total Depreciation
(a 4b) %
d. Net Condition _f
(100 - c)
OBSOLESCENCE
e. Overimprovement %
Notes:
Net Condition
(100 - (e +f +g) %
FINAL NET CONDITION
(dxh)
SUMMARY OF APPRAISED VALUE
Aproisal '
APPRAISED
VALUE $ -
— Ground Area
Length Area
I•
Scale 'A"
KIBS180879 I
{day,
i
BUILDING VALUE CALCULATION
Item Unit
No. Area or Quantity Cost Total
ADDITIONS AND DEDUCTIONS I
Total Replacement Cost I $
Cost Conversion Factor
Adjusted Replacement Cost $
DEPRECIATION
a.
Date
Condition %
c. Total Depreciation
(a 4b) %
d. Net Condition _f
(100 - c)
OBSOLESCENCE
e. Overimprovement %
Notes:
Net Condition
(100 - (e +f +g) %
FINAL NET CONDITION
(dxh)
SUMMARY OF APPRAISED VALUE
Aproisal '
APPRAISED
VALUE $ -
— Ground Area
Length Area
I•
Scale 'A"
KIBS180879 I
{day,
i
Notes:
Net Condition
(100 - (e +f +g) %
FINAL NET CONDITION
(dxh)
SUMMARY OF APPRAISED VALUE
Aproisal '
APPRAISED
VALUE $ -
— Ground Area
Length Area
I•
Scale 'A"
KIBS180879 I
{day,
i
N
Other Description: � I D I Y'1" d� —I '
Size:
Valuation
INFLUENCES:
PLUS
MINUS
Depth
Topography
Irregular Modification le.j.
View
Drainage
Physical Barriers
Access
Corner
Water [_
Sewer Z,
Sidewalk
Paving- 9r tve-1
Curb & Gutter
Ira
Other
TOTAL
Net t
Basic Land Value
Plus or (Minus) Fact
Net Price of Land
LAND VALUE
r
REASON
FOR CHANGE
V. jr-mmmnoo�
i / s
-
_ ..S
mi'mo
NMI
M41.0
140-09
.1110
-
MO.,
0, "Ma.
m, I M-1
all
/
v
KIBS 180875
e.:
II�LOu� a �, -�,�s,•�
�■
e •
i.'f�11'J
�
10.4
IM
'I
►►
W ,,D
. I•
11
,I•
i �
I MOM
pay
x
I
:gym
F`
MAR 7 2005
r
.r
Standard Report
Estimate ID:
Property Owner:
Address:
City:
State /Province:
ZIP /Postal Code:
Surveyed By:
Survey Date:
Parcel Description:
Date of Construction:
Bedroom /Bath Count:
Single - family Residence
Effective Age: 22
Cost as of: June, 2003
Style: One Story
Exterior Wall: Frame, Hardboard Sheets 100%
Plumbing Fixtures: 8
Base Cost
Plumbing Fixtures
Composition Shingle
Raised Subfloor
Floor Cover Allowance
Forced Air Furnace
Add for Oil Fired
Plumbing Rough -ins
Appliance Allowance
Basic Structure Total Cost
Wood Deck with Roof
Wood Deck
strg. shed
R1040060090
625 Hemlock
Kodiak
Alaska
99615
BS
3/8/2005
Lot 9, Bk. 6, Aleutian Homes Subd.
1951/1985
3/2
Floor Area: 1,380 Square Feet
Quality: 2.2 Fair /Average
Condition: 3 Average
Units
1,380
8
✓P" 15!
S
All
C
32
Cost Total
59.56
82,193
1,024.16
8,193
2.15
2,967
7.43
10,253
2.84
3,919
4.30
5,934
0.80
1,104
438.08
438
2,782.40
85.35
2,782
117
28.44
-783
3,640
27.65
885
705.00
705
Replacement Cost New 1.380 89.14 123,013
Physical + Functional Depreciation 27.0% 33,214
Total R89 799
Total, Rounded to Nearest $100 $89.800
Cost data by Marshall & Swift, L.P.
Remarks
Updated to include addition on rear and add covered deck.
Marshall & Swift, L.P. Residential Estimator 7 - Standard
Estimate: 0
Date Printed: 3/8/2005
Page I of 1
Kodiak Island, Alaska REQUESTED BY: ASAPPR RUN 03/08/05
ALEUTIAN BK 6 LT 9 PUZON, VIRGINIA 6 JESUS
625 HEMLOCK ST
KODIAK, AK 99615
RES
BLDG NO. 001
38
ae:
1:
MOO
03
Ranch
Wood Siding Avg Grade
MILL GROUP
01
NEED
1 1:
00
1
112:
00
N/A
16
1 2:
00
jAFO (Ii$
tr :
01
Gable
Vr
01
Composition Shingle
2I 6 BAS(1
80)
111:
01
Sheetrock
42
t :
00
112:
00
N/A
4 :
00
2
1 :
05
Carpet /Vinyl Fair Grade
1 4:
00
2 :
00
N/A
67:53 AM R1040060090
PAGE 1 OF 1
625 HEMLOCK ST
KODIAK 99615
LAND VALUE 25,500
MISC VALUE 0
BLDG VALUE 75,600
CAMA VALUE 105,700
TOTAL VALUE 101,100
VALUE BY OVERRIDE
PV 101.100
2 $: 00 22 8 22
03 Oil Forced Air —Twor ZT
y 06 Fair /Average 8_I
the: 0002 TWO BATHS
me : 03 3 Bedrooms BAS( U42L18D18RPO( L16USR16D8 )L26D24R22WOD(D4LBU4RB)R22)
Sea: 0001
6 0001
at : 1951
at 1985
be 000
be 000 AREA GR AREA PCT AJ AREA
Cd: None SAS 1380 100 1380
ndt: 000 RPO 128 0 0
bl : 01 WOO 32 0 0
ace: None
nce: SFFG SFR Fair Grade Appliance
her: BS
gate: 030005
to : UPDATED FOR ADDITION PROPERTY NOTES
APPRAISER
APPR DATE
PROP USE
SFR
MILL GROUP
01
NEED
ALTN
L100 M100 8100
EFF AREA 1,380
RCN 122,108
DEPR 19.00
OBSOL 0
BUILDING 95,900
BOOK PAGE DATE QS SALE PRC
PERMIT NO TYPE DATE AMOUNT
04 -99 RADN 0504 14948
RED BLDG CODE DESC • LENGTH WIDTH UNITS ADJ PRICE EYS DT PCT ADJUSTMNT VALUE
1 SWP Solid Wall Prch .00 .00 120.00 45.00 0000 OD 0 .00 5400
2 CYCLFNCE Cyclone Fencing .00 .00 80.00 7.98 0000 OD 0 .00 600
3 DETSHD Detached Shed .00 .00 1.00 "50.00 0000 OD 0 .00 S00
MISC TOTAL 6800
REC LUSE DESC ZONING FRONTAGE DEPTH UNITS TP ACRES PRICE AJ PRICE VALUE
1 9999 Converted .00 .00 5976.00 S .14 .00 .00 0
LAND TOTAL 0
1997 ASSESSMENT : ALEUTIAN BK 6 LT 9
Parcel Number : R1040060090
Street Address : 625 HEMLOCK
- -.
Historical Age : 1951 / 173 / 182
EA / Bd -Ba / L/A : 18 / 3 -1 / 1,156
Reviewer / Date : ML 10/15/96
Single Family Residence
Floor Area:
1,156 square feet
Effective Age: 18 years
Quality: Fair
/Average
Cost as of 6/96
Condition:
Very Good
Style: One Story
Exterior Wall: Siding
Units
Cost
Total
----------------------------------------------------------------------
Basic Square Foot Cost.........
1,156
57.01
65,904
Including 5 Plumbing Fixtures
Composition Shingle...........
1,156
1.77
2,046
Forced Air ....................
1,156
2.93
3,387
Floor Cover ...................
1,156
3.08
3,560
Wood subfloor .................
1,156
6.92
8,000
Appliance Allowance...........
1,156
2.25
2,601
Plumbing Fixture, Rough- In....
1
389.00
389
Subtotal Basic Structure Cost..
1,156
74.30
85,887
------------------------------- - - - - -- --------------------------------
Extras:
Enclosed Porch - Solid Wall...
120
45.29
5,435
4' C/L FENCE ..................
80
11.53
922
DETC'D STRG NET...
750
Subtotal ......................
---------------------------------- -----------------------------------
7,107
Replacement Cost New...........
1,156
80.44
92,994
--------------------------- - - - - -- ------------------------------------
Less Depreciation:
Physical and Functional.......
<18.7 %>
<17,390>
Depreciated Cost ...............
1,156
65.40
75,604
------------------------- - - - - -- --------------------------------------
Rounded to nearest $100
75,600
Cost data by MARSHALL and SWIFT
Q�U 1
Parcel Number
Property Owner
Address
City, State, ZIP:
Surveyed by
Date of Survey
R1040060090
MANZANO, L &
827 SW 344TH
FEDERAL WAY
PSC
9/93
Single Family Residence
Effective Age: 26 years
Cost as of 3/93
#625 HEMLOCK
R
PLACE
WA 98023
Style: One Story
Exterior Wall: Siding
Floor Area: 1,156 square feet
Quality: Fair /Average
Condition: Very Good
----------------------------------------------------------------------
Units
Cost
Total
Basic Square Foot Cost.........
1,156
53.92
62,332
Including 5 Plumbing Fixtures
Composition Shingle...........
1,156
1.68
1,942
Forced Air ....................
1,156
2.78
3,214
Floor Cover ...................
1,156
2.84
3,283
.Wood subfloor .................
1,156
6.56
7,583
Appliance Allowance...........
1,156
2.15
2,485
Plumbing Fixture, Rough- In....
1
392.00
392
Subtotal Basic Structure Cost..
----------------------------------------------------------------------
1,156
70.27
81,231
Extras:
Enclosed Porch - Solid Wall...
120
43.40
5,208
41 C/L FENCE ..................
80
10.59
847
DETC'D STRG net ..............
500
Subtotal ......................
----------------------------------------------------------------------
6,555
Replacement Cost New...........
-----------------------------------------
1,156
-- ---------
75.94
------ ---
87,786
--- - - - - --
Less Depreciation:
Physical and Functional....... <29.8 %> <26,160>
Depreciated Cost ............... 1,156 53.31 61,626
----------------------------------------------------------------------
Rounded to nearest $100 61,600
Cost data by MARSHALL and SWIFT
NO ENTRY, EXTERIOR REVIEW ONLY, ESTIMATED DIMEN. ON PORCH.
V1
%11( lot
64+::,,1 d -( i
Aderess Property Address r,k
AK.aa
;mils Date Built
`
Observed Physical Condition
Exterior
Inferior -
Foundofion
BUILDING TYPE AND USE
4. EXTERIOR *° ®
6. INTERIOR (Continued)
7. Floors (Continued)
e'•
'
_S ingle
_Double
Other
J_# Stories
tic finish -%
:2 Basement
rams
_Concrete - Block
Log' -
- ,1' ' r L r ra. +•L
Concrete Block
Sheafhin9 Kind
Building Pa r
�Inwlation / /�IR�SSCmd
/ -
_Stucce
Siding Kind
— Shakes
— Bricktex
_Log qob
=Lop Ssdmg +.'' -f: •.: ku
.szs Jr •sxs.wVar - a±sg
°tO.1 1� '
�Plyw°od :b_
lII
-•
ll��
-?'" Trim Kind
Grade ✓ P e _G
FINISH
Wood
Concrete
Botts -� 1 f
Living Room s
Bed- Room
JSf
'
y
�y
Number Number
Floor
Rooms Baths
Basement
—
1st Floor
G4
2nd Floor
B. HEAT
3rd Floor
`
—Stove
1 FOUNDATION /. . • -
Asfic r
=- tSu
'�.'�.'
- - : -..:,
-���1 Furnace
�H. °. .•sr
1 - NVyater
of mr Forced i'r7 f
_ r
— Radiant t ? ICU-
s-Y .; z•
F.S a `.e`•t ' -^
P M Haafer i y iced
Furnaw
.uP:tq,+ A
- um er
K nd i..r' .•zc <.- :w • i
"N+e,:•t {,r x. � -• 1K.
UMBER OF FIREPLACES �.r'
`-�' asemenf n0- �`�?
L� -. if •.. • .'
too'. ••
:,:s'x +i'+v)r^ . YPe��
+..N tti.... a'9V"r l- x. _•- :•.'a'
9 PLUMBING (Continued)
Total At
-
�'-V t-., -
-la'-Concrete `r•Thmk
ood rates f " s r
•" K K f :Y;• ?�
_Skids
i; w4's'1.1+Be.KSi 33fh:T
Woad Sills
v"1.uuY,s"s. wr�.t;
0
Partial - "''sue —SF
L'rrbbld •Tt
,• „ Ns
C Concrete K ... :=°t
�# �ii•rs
O¢Hite Entrance s"' •'
pR, .dr „t Li 4
Rec Room•'Irv, • Si:ak''t`)r'
Living Arsa '+'s Size
c '_� +,• Yr+ fLy+
Fn. Wall - eind
+.,;.t p =1c +;”
—Fin. Floor rind
•—F in: `Ceiling `tfi � Kind
ir. 4 •' y - w
Grade of
Floor Plan " PWafar
-,z" . r,lif'+kV4
Ceiling Height s
_Basement u 'r°
��
►/� a -IS' ..°41 •0+
1st Floor
nd
l' ��ss,, ee�
Q,}h <'r'+YCIt' ✓c
I:Y,""�tiYst r �i•.n.+' 7
K+tthen (_i
-] N T� 4K`.•Y +•• 1.
rOvan Bui t m 'r
_
'Range Built-in s,A +w.t1
.? s+,i; p' to
' Bafh Room Finish
- rt
Source
+ C
4-- Source !
o.„- .. A!' %T ew . - _
- + .
5. ROOF s.4i -s's�' t• --
10 ELECTRICAL e1s -
Ps ,�
S Flat LGubla H+p
'•?I(k'
yr i r�
Shingle +siu.- ..
a'P Shokei '•fbi "rt
^w`sr•+' rL'[
— `�$Co ^mpoutyon$' #3i225h gle
—p1� `� •fir 3��•: N`
• nwlahon e� _. Kind
.,r. •...,,,. s�L.*' c ,- ,
r Tar Paper
r4 +-('cs i
•• MNaI 'Kind
" "'
!!" 7 s
Other
_•..v -
_�Wsred rade
,.(.s220, rvice), e
TOTAL GRAD
11.•GARAGE
{�
ee
' }Ee•L+' A.tY:.f ti
-f -_ Cr'i a _
J •' 1j),
_ps
9. PLUMBING
' ,.
+. Tubs_w shower
Toilets r �'e` t'
y �
# Basins s tFt T••'
# Kitchen Sinks
- -:
_# Shower Stalls —
�' # Hot Water Tanks
#_Gallons —Kind
Grade
- '+- .'"J•.,r ?iii
—Attic Sfa rway
—Attic Unfinished .a''y''-''
s#
=Attic Useful " %
_Number Dormers' +
—Shpd Type 's' Slza
—Gable Size
12 PORCHES z
r J�0!'1 F__•
�-
6. INTERIOR =*f4_i:
s
— I ... lotion Board -�
Plasterboard
_
— Plaster
n '
l ^ 7 _ _
✓ —Wood Pan mg
�lywood P
— Finished
— Unfinished
_Open Stud
-
I. FRAME �� "'"
"
-
-
Walls „� /b o.°.
-' ”' ••�� •
-_Bracing '"'
woof �A� -C
loon
Ceiling c,
_Other
_.. ..
7. FLOORS -% .y
13. YARD IMPROVEMENTS
T ✓ let Floor O.C.
Bridged
Post Size 4X l o.c.
Beam Size C.C.
2nd Floor C.C.
.
# Laundry Trays
XTotal Number Fixtures
Other Buildings
- Area
Floor
Roof
Interior
Heat
Plumb
Unit Cost
Adds & Deducts
Repl. Cost
'Age
Condition
Building Cost
-- ' BUILDING VALUE CALCULATION
OPERATIONS AND PROCEDURES
BUILDING AREA CALCULATION
Item
No:
):
Area or Quantity
Unit
Cost
Total
Performed By
Date
Square Feet - Ground Area
Inspection /%y
Floor or Part
Width
Length
Area
f5-G5-
k
-
Classification
U
Calculation
12
•-
-
47id
sr/
Review
ReAe
DEPRECIATION AND OBSOLESCENCE
DEPRECIATION
a. Effective Age
Depreciation
Notes: e2_�,. !R S:T 3
ADDITIONS AND DEDUCTIONS
_
b. Observed Physical
Condition (�
.
c. Total Depreciation
(a +b) %
Perimeter Scale W, Ft.
-
-• to WOO '
/
.�.___,
...
,
d. Not Condition
OBSOLESCENCE
e. Overimprov¢menf %
I. Underimprovement %
g. Other %
Is. Net Condition
(100 - (e +f +g) A
'
c+1
IQBS1$�8 I O
I. FINAL NET CONDITION
d x h) %
SUMMARY OF APPRAISED VALUE
..
Principal Building
Appraisal -
Other Principal
Buildings Appraisal
Accessary Buildings
Appraisal y0ffi�
Total Building
Appraisal -al"T"51-6-y5as.
Total Replacement Cost
S ..,
.2
Cost Conversion Factor
�,�z ?
Total Land
Apraisol
Adjusted Replacement Cost
$�-
-TOTAL APPRAISED
VALUE $ ♦ �'3O