The URL can be used to link to this page

ALDERWOOD BK 3 LT 11 - Property Card�Dr • 1l 1 s,F� Owner (-. �L A4G:•�Slia. tLQ 4 OP T1l- r rKWJ`J�1) Fi fAN MallingAddross �i�1 1� .A Property Address �'' �I SCIr �(.tit.�• Permits S_nCr '4/29111 'A- Pt., C 2-12. 11140 Date Built I 5 il3 BP08 -71 CALT 417/08 $4,500. I O O v Q Obnwd Physical Condition Exnrler Interior, Fondotion BUILDING TYPE AND USE A. EXTERIOR 6. INTERIOR (Continued) 7. Floors (Continued) Single — Concrete Black __Trim Kind FINISH _Double _.Shei thing Kind Grade _P _ A _G Wood —Other — Building Paper Concrems •. Number Nuer Fleet Rooms Bamthb. _Tl starin ink finish % — Inwlatian . Kind —Steue Both Living Room — Basement — Siding Kind Bad,zi Bed Room _ —Frame — Shakes to Fluor 2nd Floor S. NEAT _Cenoere RICA _Lop — Briskhx - —Log Slab ]rd floor —Store —Oil Furnace — —Log Siding - -Asetol Attic 9. PLUMBING (Continued) 1. FOUNDATION Total # Thkk — Nyweed —Coal Stakes, Grade of , _Coot. Black Floor Plan -_P _A —G —Hot Water __Water Sour. - _Wood Posts Ceiling Height —Hot air Forced —Sewer Sourn s S. ROOF 10. ELECTRICAL ' —Skids — Basement �_ —errant — Wood Sill. _ __Ist Floor _ _2nd Floor -- -Space Heater Kind —Floor Furnace —Flat —Gable _Hip —Wind' ` Grede. 270 Service —Other __Kind — Shingle — Shake. - —Composition = _Shingle __Attic — Number of Chimneys --Kind NUMBER OF FIREPLACES — Basement TOTAL GRADE _ 1 BASEMENT — Partial _✓� —S.F. —Full __ Grade of Kitchen —P _A —G 11. GARAGE _Cribbed _Concrsb Insulation Kind _Tar Pa P o _Oven Buihin _Range e�ilLin _1st Floor _Type_ 9. PLUMBING — Outside Entrance _Roc. Room Size __ -Metal Kind — Builbup _Bath Room Finish _ _Anic Stabwoy _._# Tubs—iii/shower Grade 12 PORCHES — Living Area __Size —Fin. W.11, _.Kind —Other _ — Attic Unfinished _Fin. Floor Kind —Fin. Ceilin g Kind 6. INTERIOR I_J l —Attic Useful % _Number Dormer. # Toilets Basin _# — Insulation Board -- Plastoboard _ — Pinter — Atasenry _Shed T YM -- -Site __.Goble Size —# Kitchen Sinks - —# Shower Stall,— _# Mot War., Tanks —# Gallen. —Kind — _ tRAME _.. Walls nor _Bracing 7. FLOORS 1] YARD IMPROVEMENTS o _,1st Floor g .c. —Wood Paneling — _Floor .,e. — Plywood ,Bridged Post Sisa a.a. -- — 6 Ceiling _o.c. — Finbhed ._ -- Otho — Unfinished Beam Size a.c _# Laundry Trop — _ —Open Stud 2nd Flaor o.c. —Total Number fixture _ _ 0 lithe. Building, Area Floor Roof Inloior Heal Plumb Unil Cort Adds 6 Ded ucb RePI_ Cost Age Condition Building Cast BUILDING VALUE CALCULATION Hem Unil No Arso or Ouamiry Con Total ADDITIONS AND DEDUCTIONS i ToMI bplacemenf Curt S Cost Conversion Feeler Adjusted Replacement Con I s yN t 000 Performed By Date aqua. rot — vrouna .cre Ins ectian Flact or Pan Width Length Area Clauifice tion Calculation �� Rer(ew a Effective Age • Depreciat Is. Obcerved Ph Condition c. Total DePrev, (a sb) d. Net Condit.. (100 - c) OB e, Orerimproven f. Undoimprove g. Other�C'CenC h. Not Cenditioi (100 - (a I. FINAL NET C (d x h) SUMMARY Notes: % Perimeter 1AIN rr /0 % Z. % hISFD VALUE 259 3C npraner e APPMISED VALUE Z Scale Yea r K1�3 1qui�ilD�a. t I Other Description: Size: I %L X R5f 1/6 X //'jr 7I X Area: /g, '7G0 Use zone: LAIK-3 iValuation Code: I Rn 0 V 1 3 0 Y "YX ASS y9 Land Use: IM F& Unit Price: 3 -'..s. 4 r FJ K INFLUENCES: PLUS MINUS Depth REASON f . FOR CHANGE Land Topography Total Irregular Modification - $ View iRP7 /4 GI Q. Drainage Physical Barriers wr MS Access Corner Water Sewer / �, -f- Giirl— Oe amu r 2r�fi Sidewalk 3 Paving C I I aouu Curb &,Gutter 3CD 3S,X Other TOTAL sy, �� Net t ( —) Year of Valuation: Basic Land Value Plus or (Minus) F. Net Price of Land Remarks: LAND VALUE � YEAR' OWNER ASSESSED VALUATION REASON f . FOR CHANGE Land Bldgs. Total - $ iRP7 /4 GI Q. wr MS I Coo fG �, -f- Giirl— Oe amu r 2r�fi '9 3 C I I aouu .,Jo 3CD 3S,X P,-70i P-14R' AINtU. sy, �� !3,188• ,l .L- Efll(- u ( 54 3iti 3 n tt'' ,,yy �CD PiR7n I —aryl �T —ai �� Ti,S I NC- d-Si. 300 31 OCb. Me P979 °f6U re-43 k G 14-7 q$g 15LANN 09DPEkTIES NC 5y 587 5" 300 313 b'8 lqgq r4,5 n ' iNo 3t3 I 1 5�r 2- (f /rll.Li pJ I ,4,837 44 �t t`' 3400 ak4'10D 34f� I� 53 qbD 2-1930-0 391,10- Z//y O a 2, l IS Akb 6PEenestAk53 ekZ) 1-01 34*0a laR5 C /Ir S_ 53.4M ZA4700 3q%. IUD ar 0 A 121, 53'400 Z9 DD48,1QD 097 r305,bo0 �t 18558328 At 1 '(r/ % 0h -70 V9,ZA, MOO REEM �,di Ir� PICTURE: //ARKS[[tt�r�1- I 1'L7 L-CCYVOMIe. 0 6 ta- CSCZA4 QrFLf1`_TS N /CNGZ AC A NCN "7h Fn2 j - &2 AWS 5 + u GLGI� PLACE PICTURE HERE L, -s I Dv--I Dojgta-�7I1400ixr,r (,LLr5 10I'7 ILI0 J � s YEAR j OWNER LAND I IMPS I TOTAL BK- PG -DATE i 2�W 1 1 Ko-"aic Sst. N5c, AVT-H,. I 46.9go I Nil scra I 2/1, iii *r iliflI IIII llllp �i.� I I low � I �, t�li�l�l�l�ll 'a��rlllll�llll�l��l1� Ildl� 'ImI �� 1321 .. - I I'n m L, 'Awl Md IIIIII III v �1 I I I' 1 y � � - s a.r q� AN II • I NET OPER. INCOME $68,610 $72,763 $77,244 $80.232 $80,232 PRESENT VALUE OF THE MORTGAGE: AMORT PER (YRS) 35 INTER. RATE 1.001 10.38% N01 $68,610 WILOWOOD /CLIFFSIDE 10,060 GROSS RENT PER FOOT PER MONTH $1.24 MORTGAGE AMOUNT __ _ _ _ ___ _ _ _____ ____ __ _ _ _ = == = =___ == EQUITY PARTIC. NET PRESENT WORTH CASH FLOW ANALYSIS 0 0 0 YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 '. 17,859 ---------------- - ---- - -------- --- -- - - - -- -------- -- - - - - -- --------- - ----- --------------- - - -- GROSSINCOME $149,386 $149,386 $149,386 $149,386 $149,386 ;y - VACANY % 17.78% 15.00% 12.00% 10.00% 10.00% + OTHER INCOME $1,500 $1,500 $1,500 $1,500 $1,500 - --- --------------------- EFFECTIVE GROSS --------------------- $124,325 ------------------- $128,478 ---------------- $132,959 --- ------- - - - - -- -------------.- $135,947 - - -- $135,947 EXPENSES SWRIWTR /GBG $10,910 $10,910 $10,910 $10,910 $10,910 INSURANCE $1,903 $1,903 $1,903 $1,903 $1,903 UTILITIES $12,696 $12,696 $12.696 $12,696 $12,696 RES/MAINT. $3,800 $3,800 $3,800 $3,800 $3,800 JANITORIAL $1,930 $1,930 $1,930 $1,930 $1,930 BKPNGIMNGMENT $14,768 $14,768 $14,768 $14,768 $14,768 CITY TAXES $9,108 $9,108 $9,108 $9,100 $9,108 MISC. $600 $600 $600 $600 $600 TOTAL EXP $55,715 $55,715 $55,715 $55,715 $55,716 NET OPER. INCOME $68,610 $72,763 $77,244 $80.232 $80,232 PRESENT VALUE OF THE MORTGAGE: AMORT PER (YRS) 35 INTER. RATE 1.001 10.38% N01 $68,610 DCR (1.XXI 1.10 DEBT CASH $62,373 1 MONTHLY L.C. 0.108648843 MORTGAGE AMOUNT $574,075 EQUITY PARTICIPATION % _ PRESENT VALUE CASH FLOW YEAR 1 MONTHS = 360 MON.RATE= 0.00864583 INCOME TRIPLE NET L LEASE GROSS = YEAR 2 YEAR 3 YEAR 4 YEAR 5 NO[ $68,610 $72,763 $77,244 $80,232 $80,232 •DEBT CASH 62,373 62,373 62,373 62,373 62.373 = CASH THROW OFF 6,237 10,390 14,872 17,859 17,859 EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 6.237 10,390 14,872 17,859 17,859 EQ.DI V . RATE(.00) 18.00 % NET PV CASH FLOW $38,818 PRESENT VALUE OF THE REVERSION: REVERSION YEAR 35 REM.TERM= YEAR 5 NOI $80,232 / OAR (.001 12.375% EST SLNG PRICE $648,340 =SALE EXPENSE (5 %) $32,417 - MORTG. BALANCE $0 REM.BAL.= = NET SELL. PRICE $615,923 • EQUITY PARTIC. $0 = NET EQUITY $615,923 NPV REVERSION = $19456 632 /So09F Ll Sr,3lo�c°td - j05r1¢oo z hLV 0 SUMMARY: PV MORT. $574,075 PV CASH FW $38.818 PV REV. $19,456 ______________ 0.00% --------------- TOTAL PV $632,346 $ PER S/F = $62.73 1991 SURVEY Parcel Number R1.421030110 and Functionali...... (8.4%) (29,473) Street Address 01321 SELIEF Cost ............... 5,040 63.77 321,401 Historical. Age 1984 - _ nearest •100 - -_ -_ - " No. Bdrms /Ba(s) 12 / 12 by MARSHALL and SWIFT _ab,'2oo Property Owner ISLAND PR0PERTIES, INC., Address PO'BX 3092 EXTERIOR REVIEW ONLY. ice XFCO •E �(li' ` City, State, Z4P:• KODIAK, AK 99615 Reviewer /Date ML- 020/91 Low -Rise Multiple' Floor Area: 5,040 square feet Effective Ape: 8 years Quality: Average Cost as of 12/90 Condition: Badly Worn /Average Style: Three Story Number of Units: 12 Exterior Wall: Hardboard Sheets Units Cost Total Basic Square Foot Cost..:...... 5,040 46.66 235,166 Including 60 Plumbing Fixtures Composition Shingle........... 5,O4o 0.47 2,369 Baseboard,.Hot Water.......... 5,040 3.96 19,958 Floor Cover ...... :............ 5i040 2.60 13,104 Wood subfloor ................. 51040 6.33 31,903 Appliance Allowance... 5,040 5.55 _'7,972 Plu ibing Fixture, Rough- in.... 1 361.00 361 Subtotal Basic Structure Cast.. 5,040 65.64 330,833 Extras: Enclosed Porch - Solid Wall... 432 .3470 13,262 Woad Balcony .................. 420 16.14 6,779 Subtotal......... v......... 20,041 Replacement Cost New .... . ... •... ' 5,040 69.62 350,874 Less Depreciation: Physical and Functionali...... (8.4%) (29,473) Depreciated Cost ............... 5,040 63.77 321,401 --------------------------------------- Rounded to - _ nearest •100 - -_ -_ - 321,400 Cost data by MARSHALL and SWIFT _ab,'2oo NO ENTRY, EXTERIOR REVIEW ONLY. ice XFCO •E �(li' a4Lj 1ZOV �00 7�1 �fl wufl i%v ✓�eCevj BX% PA /vi / /�Alr1 -- KIBS194886 j A( CID ((l WILDWOOD 10,080 GROSS RENT PER FOOT PER MONTH $1.25 $89,425 NET PRESENT WORTH CASH FLOW ANALYSIS 10.00% MON.RATE= 0.00833333 YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS INCOME --------------- - - - - -- $151,200 -- ---- ---- --- - - - - -- $151,200 ---------- - - - - -- $151,200 ------- --- - - - - -- --------------- $151,200 - - -- $151,200 - VACANY % 15% 12% 10% 10% 5% + OTHER INCOME $1,500 $1,500 $1,500 $1,500 $1,500 ----------------- --- - - - - -- EFFECTIVE GROSS -------- ---- ----- - - -- $130,020 ------------- - - - - -- $134,556 ---------- - - - --- $137.580 _ ...... - --- ------------------- $137,580 $145,140 EXPENSES GROSS = EQUITY PARTICIPATION % = 0 SWR/WTR /GSG $10,910 $10,910 $10,910 $10,910 $10,910 INSURANCE $1,903 $1,903 $1,903 $1,903 $1,903 UTILITIES - $12,696 $12,696 $12.696 $12,696 $12,698 RES /MAINT. $3,800 $3,800 $3,800 $3,800 $3,800 JANITORIAL $1,930 $1,930 $1,930 $1,930 $1,930 BKPNG /MNGMENT $14,768 $14,768 $14,768 $14,768 $14,768 CITY TAXES $9,108 $9,108 $9,108 $9,108 $9,108 MISC. $600 $600 $600 $600 $600 TOTALEXP $55,715 $55,715 $55,715 $55,715 $55,715 NET OPER. INCOME $74,305 $78,841 $81,865 $81,865 $89,425 _____ ________ _______ ______ _______ PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRS) 30 MONTHS= 360 YEAR 5 NOI $89,425 INTER. RATE 1.001 10.00% MON.RATE= 0.00833333 PV MORT. $641,448 NOI $74,305 PV CASH FW $39,491 =SALE EXPENSE 15 %) $36,131 DCR (I.XX) 1.10 - MORTG. BALANCE INCOME 230550 138000 DEBT CASH $67,550 TOTAL PV TRIPLE NET L - EQUITY PARTIC. $0 / MONTHLY L.C. 0.105308588 = NET EQUITY LEASE $ PER S/F = $71.46 MORTGAGE AMOUNT $641,448 GROSS = EQUITY PARTICIPATION % = 0 % PRESENT VALUE CASH FLOW: ------------------------------------------ YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 -------------- NOI - ----- ------ $74,305 ----- -- - - -- -- $78,841 -- -------- --- - -- $81,865 --------- --- - -- ------------------- $81,865 $89,425 - DEBT CASH 67,550 67,550 67,550 67,550 67,550 = CASH THROW OFF 6,755 11,291 14,315 14,315 21,875 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 6,755 11,291 14,315 14,315 21,875 EQ.DIV.RATE(.00) 18.00% NET PV CASH FLOW $39,491 PRESENT VALUE OF THE REVERSION: REVERSION YEAR 30 REM.TERM= 0 SUMMARY: YEAR 5 NOI $89,425 •----- - - - - -- / OAR 1.001 12.375% PV MORT. $641,448 EST SUNG PRICE $722,626 PV CASH FW $39,491 =SALE EXPENSE 15 %) $36,131 PV REV. $39,342 - MORTG. BALANCE $0 REM.BAL.= 0.00% - ------- - - - - -- = NET SELL. PRICE $686,495 TOTAL PV $7257282 - EQUITY PARTIC. $0 = NET EQUITY $686,495 $ PER S/F = $71.46 NPV REVERSION = $39,342 9 ID (j � �0 &-� � J c" , p,-z4 Pc. 1321 SELIEF 23 UNITS 10,080 GROSS RENT PER FOOT PER MONTH $1.25 $90,236 NET PRESENT WORTH CASH FLOW ANALYSIS 11.50% MON.RATE= 0.00958333 YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS INCOME _________________ ____ $151,200 ___________________ $151,200 ------- - ------- $151,200 .... _.......... $151,200 ------------ $151,200 - VACANY % 5% 5% 5% 5% 5% + OTHER INCOME 11200 1200 1200 1200 1200 EFFECTIVE GROSS $144,840 $144,840 $144,840 $144,840 $144,840 EXPENSES EQUITY PARTICIPATION % = 0 SWR/WTR /GBG $0 $0 $0 $0 $0 INSURANCE $2,036 $2,036 $2,036 $2,036 $2,036 UTILITIES $21,602 $21,602 $21,602 $21.602 $21,602 RES /MAINT. $6,325 $6,325 $6,325 $6,325 $6,325 JANITORIAL $1,496 $1,496 $1,496 $1,496 $1,496 BKPNG/MNGMENT $10,448 $10,446 $10,448 $10,448 $10,448 TAXES $6,900 $6,900 $6,900 $6,900 $6,900 MISC. $5.797 $5,797 $5,797 $5,797 $5,797 TOTAL EXP $54,604 $54,604 $54,604 $54,604 $54,604 NET OPER. INCOME $90,236 $90,236 $90,236 $90,236 $90,236 PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRSI 30 MONTHS= 360 YEAR 5 NOI $90,236 INTER. RATE (.00) 11.50% MON.RATE= 0.00958333 PV MORT. $632,782 NOI $90,236 PV CASH FW $44,977 - SALE COMISN (5 %) $37,598 DCR (1.XX) 1.20 - MORTG. BALANCE INCOME 92.86% --------- - - ---- DEBT CASH $75,197 TOTAL PV 23 -1BDRS @ 550 12650 / MONTHLY L.C. 0.118834972 === - - - - = NET EQUITY $126,764 $ PER S/F = $71.47 MORTGAGEAMOUNT $632,782 EQUITY PARTICIPATION % = 0 % ______ ________ PRESENT VALUE CASH FLOW: ___________________________________________ YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 -- ------------ NOI ------------- $90,236 _�_ $90,236 $90,236 $90,236 $90,236 -DEBT CASH 75,197 75,197 75,197 75,197 75,197 = CASH THROW OFF 15,039 15,039 15,039 15,039 15,039 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 15,039 15,039 15,039 15,039 15,039 EQ.DIV.RATE(.00) 20.00% NET PV CASH FLOW $44,977 PRESENT VALUE OF THE REVERSION: REVERSION YEAR 10 REM.TERM= 240 SUMMARY: YEAR 5 NOI $90,236 ------------------ / OAR 1.00) 12.00% PV MORT. $632,782 EST SLNG PRICE $751,967 PV CASH FW $44,977 - SALE COMISN (5 %) $37,598 PV REV. $42,682 - MORTG. BALANCE $587,605 REM.BAL.= 92.86% --------- - - ---- = NET SELL. PRICE $126,764 TOTAL PV $720,441 - EQUITY PARTIC. $0 === - - - - = NET EQUITY $126,764 $ PER S/F = $71.47 NPV REVERSION = $42,682 Page 1 KIBS194888 F-KIBS194881 Parcel Number : R1421030110 Street address : #1321 SELIEF LANE Historical Age : 1983 Property Owner : ISLAND PROPERTIES, INC. Address : PO BX 3092 City, State, Zip: KODIAK, AK 99615 Reviewer, Date Occupancy: MultiON-Residence Floor Area: 3,360 square feet Number of stories: 2.0 Class: Frame Average story height: 9.0 feet Cost rank: Average Effective age: 8 years Cost as of: 10/90 Heating and Cooling: Hot Water .................... 100% ------------------- Units cost Total --------------------------------------------------- Base Cost .......... % .......... ; 3,360 51.89 174,350 Heating & Cooling ............. 3,360 8.35 28,056 Sprinklers ................... 3,360 3.26 10,954 Basic structure cost........... 3,360 63.50 213,30.) - - - - - - - -- - - 7 - - - - - - - 7 - - - - - - - - - - - - - - - Basement: -- - - - - - - - •1 Finished Basement ............. I'Sao 34.86 58,564 Building Cost New ............... z --------------------------------------- 3,360 80.93 27•,924 ------------------------------ Extras: WOOD DECKING ................... 210 8.95 1,879 WOOD BALCONY...:............... 210 -16.14 3,389 Subtotal. .. ; .................... 5,268 Replacement Cost'New. ----------------------------------------------------------------------- 277,192 Less Depreciation: Physical and Functional.!....'. Q.0%> (16,S31) Depreciated Cost ................ . -------------------------- -------- ---------------------------------- 260,560 W .Cost data by MARSHALL and SWIFT F-KIBS194881 DEC iE• `31 WILDWOOD TERRACE STf ?T' "r ;:s REVENUE, EXPENSES 4 CH••r'+NOE IN PARTMERS: CAPITAL WCOM TAX BASIS yi{k. ' pu 31f (UT'sAU01 TEU) REVENUE: Rental Incow. $ ].54,051.27 Security Da_psit Forfeitures 2,095 -00 lnt rwt 226.06 other pnv$nw' : .245..0"i, TOTAL REVENUE r EXMNSES: Advertising $ 53.55 Auto a Travel .00 Elec•rwity --5,477.72 Fuel - 6,712.66 Snsuranc:u i,902.18 ' eg al 9 5;170.00 •. ; nrF:nanw 42815-11, L"±utslje! is ..'11:.a;,owne ._J. !. .. Suppi .'i m-, Taxes 9,M-j2 - St... .. i 50?. 13 Watt 'r•.'c. 9,02L.00 Yntere onsee `tit-, ' M. 10 17.'.•iJreWAC.L0.) yvWNSIS j71;'. a'F,` :)V.T_. ;iiii ;)_i;i,1 t., "�F,_,,:F- tf i�, :f'i� ..'. •', ,` wa RS . PI ,..> t PAR.�,JE.�.> C'�._ : _•.l•, 1/l/29 ; 2iC', uo9 . c,: "s j Contributions fwithdrawals PARTNERS CAP:T,'L. 12/71 /89 1 See Accountants' Report i KIBS194891 J - . tzrano tax `tah.,m {ttal n4em� 76?'• _.�._ J LltI9 ttIF2 ^i 1'R� F 't'.7f a}'iC3"1. �J+ -nv" r��4 'Lx Y,� 2' . a.d`7 n.�'2'7.� .'{wrr �...t. r �7T wi yLr T.t•.i.,yJl. �C� �ye�Y , t a r ,a r r} i Zit t 4 4rk ems, rre�r g t �I, I vd s Z < ' k HrE 3 "ii i M4 it L P f f ( F 1 � I '{:':ra b`'; r+.•.;+�L'. a': »:3:t?- 7474.'.' KIBS194890 Page 3 74 .. - J df �f 694 I '{:':ra b`'; r+.•.;+�L'. a': »:3:t?- 7474.'.' KIBS194890 Page 3 GI 1 GI 2 GI 3 GI 4 GI 5 GI 6 CO 1 CO 2 CO 3 CO 4 CO 5 CO 6 CO 7 CO 8 CO 9 C010 C011 C012 Parcel Number Property Owner Address City, State, ZIP Surveyed by Date of Survey 1 Electric 2 Electric Wall 3 Forced Air Unit 4 Hot Water MARSHALL AND SWIFT COMMERCIAL ESTIMATOR/ /s %/?9Z FOR ASSESSORS 5 Hot Water, Radiant LAN SIT PHY FUN LOC Description AD1 AD2 A03 AD4 ADS A D6 RE1 RE2 SAVE Occupancy Number (See Back of Form) Class A Fireproof structural steel frame B Reinforced concrete frame C Masonry bearing walls D Wood or steel frame exterior walls S Metal frame walls Zip Code Rank 1 Low 3 Above average 2 Average Total Floor Area Perimeter or Shape 1 Approximately Square 4 High 2 3 4 Slightly Irregular Very Irregular S.F. Irregular E3 7 Steam 12 Warmed and Cooled Air 8 Steam, Without Boiler 13 77 9 Ventilation 14 Heat Pump y Number of Stories BUILDING Story Height FBA Effective Age Finished Basement Heating and Cooling S.F. 6 Space Heater 11 Package Unit 7 Steam 12 Warmed and Cooled Air 8 Steam, Without Boiler 13 Hot and Chilled Water 9 Ventilation 14 Heat Pump 10 Wall Furnace 15 Floor Furnace Elevator(s) Yes /No or area served Sprinklers Dry /Wet /Yes /No or area served MISCELLANEOUS ITEMS GENERAL _ Land _ Site Improvements Physical Depreciation Functional Depreciation Locational Depreciation 16 Individual Thru -wall Heat Pump ❑ See back for additional miscellaneous items ADDITIONS AND REMARKS Cost $ Options KIBS194892 FORM A- 2100.5 Printed in U.S.A. BUILDING FBA S.F. Finished Basement UBA S.F. Unfinished Basement MEZ S.F. Mezzanine BAL S.F. Balcony ❑ See back for additional miscellaneous items ADDITIONS AND REMARKS Cost $ Options KIBS194892 FORM A- 2100.5 Printed in U.S.A. / CALCULATOR COST FORM , / 11•r Ih•- MARSHALL VALUATION SERVICE Caleida(nr CeSI.Vr16ed SQUARE FOOT COSTS . 1. Subscriber making survey L3 Date of survey 2. Name of building tA it _ iu.lbp%,� MrRk, P%u_ Owner 3. Located at 4C4/cF LANE 'Swan, 1-o -7 / /3co "r 3 4. Occupancy ... I . I ........ I . 5. Building class and quality ...... 6. Exterior wall ............... 7. No. of stories & height per story . . 8. Average floor area .......... . 9. Average perimeter.......... . 10. Age and condition........... . SECTION I r SECTION II SECTION III SECTION IV AiVrMovf/ z . Ch- SrLOeai. AvL Tj a.__O..I C1, -Ouul. C4_O•:al T /50 N.. 3 HI. / No. HI.- No. • H:. No. Y.1 le, 60 040 /6 8 PRy Aac 2 Cord. /� Aa`_Cond I A,. Cond. I Age__Cond. 11. Bc b 12. He 5� 50a 13. El; 14, Mi: 15. . . KIBS194894 Tv� 1 `� Sao 5Btuet maw Q baI - sso 16. Noi [,Z.S %` 10 I lbr S�c6 17. Hei TIT IN 455 18. Flc 19 . ................ COm1)Ined height and size multiplier (Lines 16 x 17 x 18) FINAL CALCULATIONS 20. Refined square foot cost (Line 15 x Line 19) .... . 21. Current cost multiplier (Sect. 99 p. 3)......... . 22. Local multiplier (Sect. 99 p. 5 and 6) ......... . 23. Final sq. ft. cost (Line 20 x Line 21 .x Line 22) .. . 24. Area (Back of this form)..... . 25. Line 23 x Line 24........ T \ .:............. 26. Lump -sums (Line 32) ..................... 27. Replacement Cost (Line 25 +Line 26)....... . 28. Depreciation % (Sect. 97) .................. 29. Depreciation amount (Line 27 x Line 28)....... . 30. Depreciated Cost (Line 27- Line 29) ........ SECTION I SECTION II SECTION SECTION IV Z- ;/6u _ T /50 56 -�3 040 g 5 7 PRy SECTION I SECTION II SECTION III SECTION IV >. vuU I ;/6u _ T /50 SECTION I SECTION II SECTION III SECTION IV 3z'86 / -S 56 -�3 040 PRy q boo TOTAL OF ALL SECTIONS 31. Replacement cost Zft OOO - Depreciated cost j Insurable value See back of this form for drawings and area and insurable value calculations. KIBS194895 FORM 1003 (Cole. Cost) printed in U.S.A. 47 i Kodiak Island Borough Community Phone Number: Development Department Other Contact email, etc.: 710 Mill Bay Rd. Rm 205 n Kodiak AK 99615 _ Ph.(907)486 -9362 Fax(907)486 -9396 Multi- family Residential (size unknown) h"p://www.kib.co.kodiak.ak.us Zoning Compliance Permit 81421030111 Permit No. CZ2008 -082 The following information is to be supplied by the Applicant: Property Owner / Applicant: Kodiak Island Housing Authority Mailing Address: 3137 Mill Bay Road, Kodiak Alaska 99615 Phone Number: 907- 486 -8111 Other Contact email, etc.: Legal Description: Lot 11, Block 3, Aldenvood Sub. Street Address: 1321 Selief Lane, Kodiak Alaska 99615 Use & Size of Existing Structures: Multi- family Residential (size unknown) Description of Proposed Action: Extend rafter tails one foot (1'). Site Plan to include: Lot boundaries and existing easements, existing buildings, proposed location of new construction, access points, and vehicularparking areas. Staff Compliance Review: Lot Area: Unknown Front Yard: 25' Prk'g Plan Rvw? Not Applicable Plat / Subdivision NA Requirements? ZONING: R -3 Lot Width: 60 Rear Yard: 10' q of Req'd Spaces: Parcel No. R1421030111 Bld'g Height: 35' Side Yard: 5' Other Eaves may not project more than three (3) feet into a required front or rear yard setback Requirements? E t Coastal Policy Residential Subd Case No. NA Driveway Permit? Septic Plan Approval: Fire Marshall: NA NA NA Consistent? Yes Plat No. NA Attachment? No Bld'g Permit No. Pending Applicant Certification: I hereby certify that I will comply with the provisions of the Kodiak Island Borough Code and that l have the authority to certify this as the property owner, or as a representative of the property owner. I agree to have identifiable corner markers in place for verification of building setback (yard) requirements. Attachments? Not Applicable List Other: Date: Mar 18, 2008 Signature: Leona d Martin, Construction Supervisor, KIHA This permit is only for the proposed project as described by the applicant. If there are any changes to the proposed project, including its intended use, prior to or during its siting, construction, or operation, contact this office immediately to determine if further review and approval of the revised project is necessary. "EXPIRATION: Azoning compliance permit will become null and void if the building or use authorized by such permit is not commenced within 180 days from the date of issuance, or if the building construction or use is abandoned at any time, after the work is commenced, fora period of 180 days. Before such work can be recommenced, a new permit must first be obtained. (Sec. 106.4.4 Expiration. 1997 UBC) per KIBC 17.03.060. ** ^ CDD Staff Certification Date: Mar 18, 2008. CDD StafF. Duane Dvorak Payment Verification . S ., Zoning Compliant;4,S,q#Init Fee Payable in Cash ,— gq Office o Roorrp,# tdf ,t jp 4 ee Schedll 'rr p� w Z y V ry Less thary.17T$ acres $30.00 Construction Disposal Deposit Payable in Cashier's Office Room It 104 PHI'D than 250 sq ft $250.00 259.'00 +* Paid Kodiak is Kod+_ak 1507) ' +se APPLICATION FOR BUILDING PERMIT AND CERTIFICATE OF OCCUPANCY - CITY OF KODIAK - KODIAK ISLAND BOROUGH - BUILDING DEPARTMENT Telephone: 486 -8070 • 486 -8072 Fax: 486 -8600 710 Mill Bay Road, Room 208 (APPI IDANT TO FII I IN Al I INFORMATION WITHIN ROI D LINES. PI FASF PRINT. USE A RAI LPOINT PEN AND PRESS FIRMLY.) ( /j y-/ -% (OFFICE USE ONLY) STREET ADDRESS: 13 n,)i- CLASS AND SCOPE OF WORK: SPECIFICATIONS: BUILDING PERMIT NUMBER:, DATE OF APPLICATION: (' ) --MS _ l LOT: _ BLOCK: � NEW DEMOLITION FOUNDATION FOOTINGS STEM WALL PIERS ZONING COMPLIANCE: �Z— vO Z DATE ISS M ED'' 7// O$ ALTERATION REPAIR TYPE SUB IVISION 'SURVEY: + �L'l -fig/ ADDITION MOVE DIMENSIONS VALUATION BASIS: ` ;�� . !L!�•/ / BUILDING PERMIT FEE: cti 3 L DEPTH IN GRND 0 W ECIT7Y R NAME: / A�/-T�• k*I, — .I SIA/rl �I ae, Sty +� /tu rn an, USE OF BUILDING AUTHORIZED BY 7� THIS PERMIT: REINFORCEMENT VALUATION: �. PLAN CHECK FEE: BOLT SPACING MAILING ADDRESS: 3) 3-7 P9111 3v) RJ vj CRAWL SPACE HEIGHT INCHES OCCUPANCY GROUP: A B E F H I M® S U DIV. 1 2 3 4 5 6 TOTAL FEE: r,1 - a CRAWL SPACE VENT SO. FEET 8 STATE: r f. ur + +� ,� SIZE HEIGHT STRUCTURAL SPECIES & GRADE SIZE SPACING SPAN NO. OF ROOMS STORIES RECEIPT NO: TELEPHONE: NO. OF FAMILIES GIRDERS TYPE OF BUSINESS GIRDERS EACH OF THE FOLLOWING STAGES OF CONSTRUCTION REQUIRES INSPECTION BE REQUESTED & COMPLETED PRIOR TO PROCEEDING WITH ANY FURTHER WORK: FOR INSPECTION CALL 180 -8070 A R- C HCITY E N G NAME: NO. OF BLDGS NOW ON LOT JOISTS 1ST FLOOR USE OF EXISTING BLDGS JOISTS 1ST FLOOR MAILING ADDRESS: SIZE OF LOT JOISTS 2ND FLOOR WATER: PUBLICI I PRIVATE I JOISTS 2ND FLOOR TYPE OF CONSTRUCTION I II -.III IV N) 1 -HRV , FR H.T. & STATE: SEWER: PUBLIC PRIVATE CEILING JOISTS INSULATION TYPE & THICKNESS: FOUNDATION EXTERIOR WALLS BEARING WALLS TELEPHONE: INTERIOR WALLS EXCAVATION STATE LICENSE: WALLS ROOF RAFTERS UNDERGROUND UTILITIES ROOF / CEILING TRUSSES DRIVEWAY PERMIT: SUBMITTED FOUNDATION / SETBACKS C NMAILING T R NAME :,, F I I I I SHEATHING TYPE & SIZE: FLOOR FURNACE TYPE: FRAMING ' APPROVED ROUGH ELECTRICAL ADDRESS: WOOD HEATER YES NO TYPE ROUGH PLUMBING WALLS AOEC APPLICATION: SUBMITTED FINAL CITY -& STATE: ROOF DATE C.O. ISSUED: A C T O R I HEREBY'ACKNOWLEDGE THAT I HAVE READ THIS APPLICATION, THAT IT IS CORRECT AND THAT I AGREE TO COMPLY WITH ALL ORDINANCES AND LAWS REGULATING BUILDING CONSTRUCTION ,.e� APPLICANT: � FINAL APPROVAL i TELEPHONE: FINISH MATERIAL: ROOF ALASKA FIREMARSHAL'REVIEW: A ms, 9/G! /c,&* SUBMITTED: /' f>�ti.Wl APP.RO,VED:tt STATE LICENSE: EXTERIOR SIDING / APPROVED - BUILDING OFFlCIi4L " ":'� INTERIOR WALLS s�.•. tea NOTES: t ;ice . c..r (Zn t ��r. '1 n 1� _/ fuo r A cn K' . ' 1 +r,c.. In +.o,. +;� 4 ?<. {e.! ... 'nG'a tt Kodiak (hank you KSS,.1 -e7 PRINTED IN KOOO.K, ALASKA By PRINT MASTERS oR KODIAK