The URL can be used to link to this page

ALDERWOOD BK 3 LT 10 - Property Card• r {'jp�lAi'< I5.6A Owner Mailing Address 3 .31 %/11L -L r'EA1 I I e BP08 -72 CRPR eu_ �- i1k0U1�51Di Property Address M r O Observed Physical Condition % Exterior Loan., c. Total Depreciation (a 4b) % Fouttdadon % OBSOLESCENCE BUILDING TYPE AND USE A. EXTERIOR O 6. INTERIOR (Continued) 7. Floors (Continued) % g. Other ECo..slsyt C �D % It. Not Condition (100 - (sifig) % Coll — Single — ConertN Black —Tdm aind FINISH — Double _____Shtathing Kind Grade —P _--k —G Wood —Other — Building Paper Concrete Floor Number Number Rooms Baths —# Stories Attic Finish % — Inwlagon. Kind —stucco Both Living Room — Bowmen — Siding Kind Bed Room Basement — From,. — Shakes I — . L let Fleet — Concrete Block — Bricktez _ 2nd Floor j -I —Lop —Log Slab B. HEAT I J Ord Floor —Stove —Oil Furnace — _leg Siding - -Metal' Attic 9. PLUMBING (Continued) 1. FOUNDATION Total tt -- _ — Cancers Thick — plywood —Cool Sfokar Grade of _ —Water Source —Coac. Black Floor Plan -_P A —G —Hot Waer —Wood Pests Ceiling Height —Hot air Forced _Sewtr Sao,,. S. ROOF r- --�- -1 10. ELECTRICAL• l� —Skids _ Basement _ -- — Radiant Wood Sill. — _.let Floor _ _7nd Floor _ _Attic - -Space Heater Kind —Flame Furnace — Number of Chimneys _ _ Kind NUMBER OF FIREPLACES — Basement —let Floor _Type_ —Flat _Gable _HIP —Other __Kind — Shingle — Shakes Composition #— Shingle _- Insulation Kind _Toe Paper —Metal Kind —Built-up —Wired 270 Service �-1 TOTAL GRADE I r I i BASEMENT — Patrial __e_ S,F- —Full _ — Gibbed _Concrete — Outside Entrance _— _Roc. Room —S;.. Grads of Kitchen _P _A _G —Oven Badt -in _Range eailtin _Both Raom Finish _ 11. GARAGE O 9. PLUMBING — Living Are. __Size —Fin. Wail• .Kind —Other _Anic Stabway 7obs_wJ,h ... r Grade 12 PORCHES _Fin. Floor Kind —Fin. Ceiling Kind — —Attic Unfinished —Attic Useful % _Number Dor _._ ms _Shed type .--Sir* _ Gable Size - -# Toilers 6, INTERIOR �� —# — tt Basis —# Kitchen Sinks _# Shower Stalk — _# Hot War*, Tanks - -tt Gallons—Kind -- _Insulation Board -- Planoboard _ — Plaster — r6awnry sRAME - Walh .,c, _Bracing 7. FLOORS O 10. YARD IMPROVEMENTS 1" Floor _ -o.c. Roof .•,c• —Wood Paneling__ _Floor n,c• — Plywood —'_ ,Bridged Post Size a.c. roiling _o.c. — Finished ._ —# laundry Troy, _ other — Unfinished Beam Sir. __os. _Open Stud 7nd Floor -_o.c. —Total Number Fiztuces Other Buildinas At" Floor I Roof I Interior I Heat I Plumb Unit Cast I Adds 6 Deducts Rapl. Cosf Ane I Condition I Wilding Cost BUILDING VALUE CALCULATION Item Unit No Area or Quantity Cart Total ADDITIONS AND DEDUCTIONS .I Total Replacement CM I $ ON AND OBSOLESCENCE DEPRECIATION a. mteane Age reation Depd % h, Observed Physical - Condition % c. Total Depreciation (a 4b) % d, Net Condition (100 - c) % OBSOLESCENCE a. Overimprovement % I. Underimprevemant % g. Other ECo..slsyt C �D % It. Not Condition (100 - (sifig) % I. FINAL NET CONDITION (d K h) c / 0 % SUMMARY OF APPRAISED VALUE Cost Conversion Factor tma sApraisel Adjusted 14plocement Cad $ TOTAL APPRAISED ^� VALUE $ G or At" I I I Not ": Perimeter SCOIe'/A^ — Ft. . . . . . . . . . . . . s K d Other n. size: y5 y .73 a. IS/ A, ssb Area: / Use Zone: Valuation Code: Lantl Use: Unit. Price: INFLUENCES: PLUS MINUS Depth REASON A C. FOR CHANGE Land Topography Total Irregular Modification View ce"n r1iP7 Drainage n g,. 44AA Physical Barriers -. Access Corner Water Sewer Cdo G (� DO tFA Sidewalk a Paving Curb & Gutter IL VI DOiJ tCb Other A C_ OT 7 ,t TOTAL Net oBd i�o Year of Valuation: Basic Land Value S(p Plus or (Minus) Factors Net Price of Land CT G ... !`..J Remarks: ( J a LAND VALUE YEAR OWNER ASSESSED VALUATION REASON A C. FOR CHANGE Land Bldgs. Total %- ce"n r1iP7 n g,. 44AA -. Cdo G (� DO tFA a Lu IL VI DOiJ tCb 7 ,79 pqqZ AIL l oBd i�o 8 �. r11L D 6S 10.50 M-6 1Cb 3LIo P341 �� C 1 �, o 6 6, Lb Sn PSI ci kib P 111 S / C; f d 23 d-�Z Ai339 Orb ` 0 919aD An D P- 71 c 5ao821J-%7 aso 3 8 Nc) ��s433 5,?03,7 ;2 &R5a -M 3' 5f 991 ., rl � asa 50JO 0 3al 0 300 k. Rq, (i 4:5 laJ PriilacLe.5 hie- 50 90 3ZI WD 3 36 . CP 61& pks� :-Lc 4z 19q £s L5ld4Ja +?PEenfs rmc.. M 9oa 34 Vibe 372 36D Iq%5 a l r s U. so-qcm 311,1400 5-k23 CSC SOJo I0 3,97 I -a7- `Yf 509ao BLOOD 37ZI300 jigs " u 4y,7 - 14 w - 'L132200 �i(, go. K113558326 a 1&0Zq ?10 4 600 a to E REMARKS: it GIJ6,fq Oonnq W; ld W06At YGrr -. J,445 PICTURE: L l i Szv_f� ih % Soo F1L /DCSY s 18S -�ovw .c �i3�)Lf SC[M[ci k�—!'c Ecr1 H �6H�2 PLACE PICTURE HERE �9(Ia�1400(orL(4lTS �,�� II). A.C.AAI , -rP r6 i2 Pct e�,12' Ind --Ye YEAR OWNER LAND IMPS TOTAL BKPG -DATE ' .7CM KnDiAK 561- N64 Avow P, 44 W ►SI sco ak wag W I8r 24-,5W 410tv 1$l,Q�v Z21c n -o 181 o F, NET OPER. INCOME $68,610 $72,763 $77,244 $80,232 $80,232 PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRSI 35 MONTHS= 360 WILDWOOD /CLIFFSIDE 10.080 GROSS RENT PER FOOT PER MONTH $1.24 NO$ NET PRESENT WORTH CASH FLOW ANALYSIS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS INCOME ------------ _------- $149,386 ------------- - - - - -- $149,386 -- --- ----- - - - - -- $149,386 --------- - - - --- ..-------------. $149,386 - -- $149,386 - VACANY % 17.78% 15.00% 12.00% 10.00% 10.00% + OTHER INCOME $1,500 $1,500 $1,500 $1,500 $1,500 .... ................... -- EFFECTIVE GROSS --------------------- $124,325 ------------- - - - - -- $126,478 ---------- - - - - -- $132.959 ---------- I ----- -------...._------ $135,947 $135,947 EXPENSES PRESENT VALUE CASH FLOW: SWR/WTR /GBG $10,910 $10,910 $10,910 $10,910 $10,910 INSURANCE $1,903 $1,903 $1,903 $1,903 $1,903 UTILITIES $12,696 $12,696 $12,696 $12,696 $12,696 RES /MAINT. $3,800 $3,800 $3,800 $3,800 $3,600 JANITORIAL $1,930 $1,930 $1,930 $1,930 $1,930 BKPNG/MNGMENT $14,768 $14,768 $14,768 $14,768 $14,768 CITY TAXES $9,108 $9,108 $9,106 $9,108 $9,108 MISC. $600 $600 $600 $600 $600 TOTAL EXP $55,715 $55,715 $55,715 $55,715 $55,715 NET OPER. INCOME $68,610 $72,763 $77,244 $80,232 $80,232 PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRSI 35 MONTHS= 360 INTER. RATE 1.001 10.38% MON.RATE= 0.00864563 NO$ $68,610 DCR 11.XX) 1.10 INCOME DEBT CASH $62,373 TRIPLE NET L / MONTHLY L.C. 0.108648843 LEASE MORTGAGE AMOUNT $574,075 GROSS = EQUITY PARTICIPATION % = 0 % PRESENT VALUE CASH FLOW: ------------ ------------- - -_----------- .. YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 ------------ N01 --- - - - -- ----------- $68,610 -- ----- $72,763 --------- - - - - -- $77,244 ---------- - - - - -- ------------------- $80,232 $80,232 • DEBT CASH 62,373 62,373 62,373 62,373 62,373 = CASH THROW OFF 6,237 10,390 14,872 17,859 17,859 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 6,237 10,390 14,872 17,859 17,859 EQ.DIV.RATE(.00) 18.00% NET PV CASH FLOW $38,818 PRESENT VALUE OF THE REVERSION: -- ----------------------- ___-- _------------------ REVERSION YEAR 35 - REM.TERM- 0 SUMMARY: YEAR 5 NOI $80,232 ------------------ / OAR 1.001 12.375% PV MORT. $574,075 EST SLNG PRICE $648,340 PV CASH FW $38,818 =SALE EXPENSE 15 %) $32,417 PV REV. $19,456 - MORTG. BALANCE $0 REM.BAL.= 0.00% _ - -- - - - - -- = NET SELL. PRICE $615,923 TOTAL PV 5632,348 - EQUITY PARTIC. $0 - NET EQUITY $615,923 $ PER S/F = $62.73 NPV REVERSION = $19,456 Cp321500 5t.6T412Qj5 3a6`t00 -',Q All, 1991 SURVEY Parcel Number : R1421O3O1OO Street Address #1319 SELIEF Historical. Age . 1963 Nom_.. Bdrms /Ba (s) . 12 '/ 12 < 1\ Property Owner' : ISLAND PROPERTIES, INC.. Address : PO BX 30922 City, State, ZIP: KODIAK, AK 99615 Reviewer /Date : ML 6/20/91 Low -Rise Multiple Floor Area: 5,040 square feet E'ffect,ive Age: 8 years Quality; Average Cost as of 12/90 Condition: Badly. Worn/Average Style: Three Story Number of Units: 12 Exterior Wall: Hardboard Sheets Units Cast Total Basic Square Foot Cost,........ 5,040 46.66 235,166 Including 60 Plumbing Fixtures Composition Shingle............ 5,04O '0.47 2,369 Baseboard, Hot Water.......... 5,040 3.96 19,958 Floor Cover .................... 5,04O 2.60 13,104 Wood subfloor ................. 5,040 6.33 31,903 Appliance Allowance........... 5,04O 5.55 27,972 Plumbing Fixture, Rough- In.... 1. 361.ao 361 Subtotal Basic Styucture Cost.. ---------------------------------------------------------------------- 5,O40 65.64 330,833 Extras: Enclosed Porch - Solid Wall... 432 30.70 13,262 Wood Balcony ...............'. 420 16.14 6,779 Subtotal........ ........ ------- - --------------------- --------------------------------- 20,041 =------- Replacement Cost New....... .. 5,040 69.62 3350,574 Less Depreciation: Physical and Functional....... <6.4= <29,470 Depreciated Cost ............... _ _ .._.__._ ._.... .5,040 -- -- 63.77 32,•.,401 Rounded to nearest $100 - ------- ---- -- - - -- - - -- 32Y 1 , 400 Cost data by MARSHALL and SWIFT NO ENTRY, EXTERIOR REVIEW ONLY. vl_�/oo r- KIBS194883 �5�I50 CALCULATOR COST FORM - Far.xnbxrriGrrx,sL „t rn, MARSHALL VALUATION SERVICE A /rtAod SQUARE FOOT COSTS 1. Subscriber making survey n'3 Date of survey 2. Name of building /situ) wnt3.0 71= D DAC_L' Owner 1"I30k r 3. Located at t E2 O old LUT /0 t3LCxt� Ff �q f 4. Occupancy ................ 5. Building class and quality ...... 6. Exterior wall ............... 7. No. of stories & height per story . . 8. Average floor area (O.BU... . 9. Average perimeter. 7(°...... . 10. Age and condition........... . SECTION I SECTION II SECTION III SECTON IV tPGE I�LStO�•,c Cv ' Chi -OU.l. VI; /-/ p CI'j)_Oval U� CI'_O..I. Cis_Oaal. s No. �? HE 1 No. HI. /�80 No. H: No. HI U 3 36 0 ( 7G, '/ ?,L / 73, S60 qq AggLCond. E Aq4J5-'JCond NCJ Age_Cond. I Ane_Cond. 11. Base Square Foot Cost .................................... SQUARE FOOT REFINEMENTS 12. Heating, cooling, ventilation .... ............................... 13. Elevator deduction ......... ............................... . 14. Miscellaneous ............ ............................... . 15 . ........... ..........................Total lines 11 through 14 HEIGHT AND SIZE REFINEMENTS 16. Number of stories - multiplier ... ............................... . 17. Height per story - multiplier (see Line 7) ........................... . 18. Floor area - perimeter multiplier (see Lines 8 and 9) ................... . 19 ................. Combined height and size multiplier (Lines 16 x 17 x 18) FINAL CALCULATIONS 20. Refined square foot cost _(Line 15 x Line 19) .... . 21. Current cost multiplier (Sect. 99 p. 3) ......... . 22. Local multiplier (Sect. 99 p. 5 and 6) ......... . 23: Final sq.'ft. cost (Line 20 x Line 21 x Line 22) ; •. . -24. Area (Back of this form) ................... 25. Line 23 x Line 24 ......................... 26. Lump sums (Line 32) .................... . 27. Replacement Cost (Line 25 +Line 26)....... . 28. Depreciation % (Sect. 97) .................. 29. Depreciation amount (Line 27 x Line 28)....... . 30. Depreciated Cost (Line 27- Line 29) ........ SECTION 1 SECTION II SECTION III SECTION IV 00U 13.47 /. ys 3_ od s .7/- ro5 30•'/3 3 36 0 f Av Z/7 / 73, S60 1.000 /-0001 SECTION III 1 00U /-000 s SECTION I SECTION II SECTION III SECTION IV 3�.0 g 17..7 2- s .7/- ro5 30•'/3 3 36 0 f Av / 73, S60 51 /00 000 32, 000 / 3 I no 913 zoo 2-7 r,TT]c,0A9R4 / 7y, 400 a3 /oo TOTAL OF ALL SECTIONS 31. Replacement cost Z-4 '2 500 Depreciated cost Insurable value See back of this form for drawings and area and insurable value calculations. FORM 1003 (Cali,. Cost) Printed in U.S.A. 47 iI in lf Kodiak Island Bo rou gh Co mm u nity rII ii -I1 l 3mIaI ilI ; S1IUI Parcel No. Development Department IitIbIy 710 205 III I III I II I IlI I IPI ItIF1 Io IrmI II IJ Ii I I 1 I I Lot Width: KodiakAK9961 5 Bldg Height: h (90) 466 - 9362 fax (907) 486 - 9396 httpJ /www.kib.co.kodia k.ak.us 81421030110 Zoning Compliance Permit Permit No. CZ2008 -083 The following Information is to be supplied by the Applicant: Property Owner / Applicant•. Kodiak Island Housing Authority Mailing Address: 3137 Mill Bay Road, Kodiak Alaska 99615 Phone Number: 907 - 486 -8111 Other Contact email, etc.: Legal Description: Lot 10, Block 3, Alderwood Sub. Street Address: 1319 Selief Lane, Kodiak Alaska 99615 Use & Size of Existing Structures: Multi-family Residential (size unknown) Description of Proposed Action: Extend rafter tails one foot (1'). Site Plan to include: Lot boundaries and existing easements, existing buildings, proposed location of new construction, access points, and vehicular parking areas. p T Staff Compliance Revue IV�W OmNm Lot Area: 6q a { IOkno'Rrn va ra 9 _ FrontYar r x.25' ww 6 '^ c n -- Prk'g PIA Re ~ of Applic'3lile .n Plat /Subdivision Requirements? NA ZONING: R -3 Parcel No. 81421030110 Lot Width: 60 Bldg Height: 35' Rear Yard: 10' Side Yard: 5' N of Req'd Spaces: Other Eaves may not project more than three (3) feet into a required front or rear yard setback. Requirements? Coastal Policy Residential Subd Case No. NA Driveway Permit? Septic Plan Approval: Fire Marshall: NA NA NA Consistent? Yes Plat No. NA Attachment? No Bldg Permit No. Pending Applicant Certification: I hereby certify that/ will comply with the provisions of the Kodiak Island Borough Code and that 1 have the authority to certify this as the property owner, or as a representative of the property owner. 1 agree to have identifiable corner markers in place for verification of building setback (yard) requirements. Attachments? Not Applicable List Other: xee,� Y Date: Mar 18, 2008 Signature: Leonard Martin, Construction Supervisor, KIHA This permit is only for the proposed project as described by the applicant. If there are any changes to the proposed project, including its intended use, prior to or during its siting, construction, or operation, contact this office immediately to determine if further review and approval of the revised project is necessary. * *EXPIRATION: A zoning compliance permit will become null and void if the building or use authorized by such permit is not commenced within 180 days from the date of issuance, orif the building construction or use is abandoned at anytime, after the work is commenced, for a period of 180 days. Before such work can be recommenced, a new permit must first be obtained. (Sec. 106.4.4 Expiration. 1997 UBC) per KIBC 17.03.060. ** CDD Staff Certification Date: Mar 18, 2008 CDD Staff: Duane Dvorak Payment Verification Zoning Compliance Permit Fee Payable in Cashier's Office Room # 104 Fee Schedule Less than 1.75 acres $30.00 h1 ' i 11/ Construction Disposal Deposit Payable in Cashiers Office Room # 104 FISLU FISEC 4/07/2208 1 3: Fee Schedula-82212532 CUNS1 PR1.D Less than 250s ft $250.00 `^-�aO 4 *a+ Paid in Kodiak! Isla Kodiak R (527) 48 1 *k* APPLICATION FOR BUILDING PERMIT AND CERTIFICATE OF OCCUPANCY - CITY OF KODIAK - KODIAK ISLAND BOROUGH - BUILDING DEPARTMENT Telephone: 486 -8070 • 486 -8072 Fax: 486 -8600 710 Mill Bay Road, Room 208 %-' {� (APPLICANT TO FILL IN ALL INFORMATION WITHIN BOLD LINES. PLEASE PRINT. I ICF A RAI I PRINT PFN ANTI PRFCC FIRMI Y) ! lc-R /? i (OFFICE USE ONLY) STREET ADDRESS: 13fii ;•I:/i&1 4n,tit CLASS AND SCOPE OF WORK: SPECIFICATIONS: BUILDING P M. BER:� DATE OF APPLICATION: L rJ— r3U LOT: 2 BLOCK: I J J NEW DEMOLITION FOUNDATION FOOTINGS STEM WALL PIERS ZONING COMP IANCE:,, —1M �S DATE ISSUED: G ALTERATION REPAIR TYPE SUBDIVISION / SURVE /Yr/ utG- t'('CrCV� ADDITION MOVE DIMENSIONS VALUATION . BASIS: ��,Y. A', BUILDIN PERMIT FEE: �r✓ DEPTH IN GRND 0 w N R NAME: , �j kOSJ". +.• Js[Ar /or USE OF BUILDING AUTHORIZED BY THIS PERMIT: REINFORCEMENT VALUATION: } PLAN CHECK FEE: BOLT SPACING v MAILING ADDRESS: 3 t 37 14, It YA) I. CRAWL SPACE HEIGHT INCHES OCCUPANCY GROUP: �/�'� A B E F H I M \K)S U DIV. 1 1 2/ /�j�} 3 4 5 6 `J TOTAL FEE: o' 3 r 1 CRAWL SPACE VENT SQ. FEET CITY & STATE: q '~�` r /''�' SIZE HEIGHT STRUCTURAL SPECIES & GRADE SIZE SPACING SPAN NO. OF ROOMS STORIES RECEIPT NO: TELEPHONE: y sr 5 b l i t NO. OF FAMILIES GIRDERS TYPE OF BUSINESS GIRDERS EACH OF THE FOLLOWING STAGES OF CONSTRUCTION REQUIRES INSPECTION BE REQUESTED & COMPLETED PRIOR TO PROCEEDING WITH ANY FURTHER WORK: FOR IesPecnoNCALL See•eoro A R .0 HCITY E N G NAME: NO. OF BLDGS NOW ON LOT JOISTS 1ST FLOOR USE OF EXISTING BLDGS JOISTS 1ST FLOOR MAILING ADDRESS: SIZE OF LOT JOISTS 2ND FLOOR WATER: PUBLICI I PRIVATE I JOISTS 2ND FLOOR TYPE OF CONSTRUCTION I II�� IV ( N 1 -HR FR H.T. & STATE: SEWER: PUBLICI I PRIVATE I CEILING JOISTS INSULATION TYPE & THICKNESS: FOUNDATION EXTERIOR WALLS TELEPHONE: BEARING WALLS INTERIOR WALLS EXCAVATION STATE LICENSE: WALLS ROOF RAFTERS UNDERGROUND UTILITIES ROOF / CEILING TRUSSES DRIVEWAY PERMIT: SUBMITTED ' FOUNDATION / SETBACKS Cp•f�A�' NMAILING T R NAME: .(. Si4+ =f �IJbAo:/ i7 +•I%rr / +T7 SHEATHING TYPE & SIZE: FLOOR FURNACE TYPE: FRAMING APPROVED ROUGH ELECTRICAL ADDRESS: )t '? h %r /I jR@ / led WOOD HEATER YES NO TYPE ROUGH PLUMBING WALLS ADEC APPLICATION: SUBMITTED FINAL CITY -& STATE: ROOF DATE C.O. ISSUED: A C T 01 R i%r'i' r �'! I HEREBY ACKNOWLEDGE THAT I HAVE READ THIS APPLICATION, THAT IT IS CORRECT AND THAT I AGREE TO COMPLY WITH ALL ORDINANCES AND LAWS REGULATING BUILDING CONSTRUCTION APPLICANT: �� -' FINAL APPROVAL TELEPHONE: (ISh - 151!1 FINISH MATERIAL: ROOF ALASKA FIREMARSHAL REVIEW: SUBMITTED:,, / APPROVED: I STATE LICENSE: EXTERIOR SIDING y// � "" i��VIA/, �_. of APPROVED - BUILDING OFFICIAL. LrIIvw WC- 1:1t3NIR INTERIOR WALLS ' 1 Si+91'gi 111131021101A NOTES: r � � ,- ry � r; i _ . , but -A ulian j 41 If a8 �I PRINTED IN KooIAK, ALASKA Sr PRINT MASTERS OF KODIAK