ALDERWOOD BK 3 LT 8A - Property CardOwner
Property /
r .,
v . kcC
jrn Y
0
;.O
Obmrred Physical Condition
lixilmim,
Interim
Feurdeflors
.
`a
BUILDING TYPE AND USE
4. EKTERIOR ){, • Z
6. INTERIOR (Continued)
7. Floors (Continued)
— Single
'Double
Other
�# Stories
_ /Ank Finish %
—Zoo as 00
1 Frame.
—Concrete BIKk
—Log
—
—/ Concrete MKk
_L SlsMhing Kind
Building Paper �� �1
�nwla(on it 'Kind
tuue
�J�. S_
— �..liding 2. 0"6 Kind
_Shale*,
— Brieklu _
—Log °'•b
—Log Siding
°I'
OOd
—
—Trim -Aaff Ind
Grade —P .`A�_G
`/
FINISH
Wood
Concrete
tent LLNOLF.c♦
Living Room
Bed Room L4,*
Fluor Number Numb*,
Rooms Baths
Rosemont
I
_
lit Floor
2,rdd Floor
2.)c,
'
B. HEAT
3rd Fluor
Stove
�
LOi I Fulls.. o
—Coal �������♦�B/rroo�ker
Hot Weter &TS z�
—Hot air Forced
— Radian) —
-- -Span Heater ___Kind
Floor Furnace
/
— I�Numbar of Chimneys
.__Kind /✓/E'R4(4
NUMBER OF FIREPLACES
—. Bmement
—la floor _Type_
Attu
9. PLUMBING (Continued) "t
7. FOUNDATION //}_
Total #
Z
—/
LWoter Source
—Beaver Souris G /t"1 r '
_Concrete �p_rr Thick
—Can . K
L�jlkk
—Wend Po,H
—Skids
Wood Sill.
_
Grade oI
Floor Plan -_P �__G
Ceiling Haight ♦
_Basemene
�
__1st Floor
._2nd Noor _
Attic .
--
5. ROOF /Q•Z
10. ELECTRICAL
_Floc Gable _Hip__
—Other Kind
__Shingle
—Wired J Grade
'
X20 Arviu
TOTAL GRADE o 7 ,
i BASEMENT
— Pareol �[/�� S.F.
full ed 4y
— bibbed 'iQC/�''Kw� _
— Concete
— Outside Entrance
—Rec. Room Size
_living Area JYNN� -Size
—Fin. Walla T�'Alb -Kind
_Fin. Floor DIN" Kind
_Fin. Ceiling_ Kind
_
1RAME
olls .c
Bracing
uf�- Roof
Z`.(1() Floor �� ^.c.
24` roiling Z4 o.c.
Other
_
Shak.,
Composition t Zr hingle
--Insulation Kind
_.Tor Paper
Kind
Built -up
—Attic
Grade of f
Kitchen _P _i _G
_Oven Built -in vO
—Range Built-in NO
_Bath Room finish "SNP
FI• GARAGE
-
'
9. PLUMBING —
_AUic Sbirwoy
—Attic Unfinished
—Attic Useful q
_Number Darmsn
—Shed Type . _Size
e--
_Goble_ Siz
Z# Tubs? w /shower
Z# .
n Iloilo.
�(C# Bmins
q
—I--* Kitchen Sink.
s
Shower Stalls—
—# Hot Water Yanks
—# Gallon,—Kind
..
iZ PORCHES
'
_ t
b. INTERIOR /_L�
— �Imulation Board
rr
Plast.,board
-- Plaster
JAOwnry
—Wood Pending___—_
— Plywaed _
— Finished --
-- Unfinished
—Open Stud
7. FLOORS FT4771
_
13. YARD IMPROVEMENTS
2 -1-00, Lt Floor �'!gm_�o.c.
Bridged 1Z /
"
_____Post Size e.c.
yyss//ytr�� Beam Sixe —_e.c.
2nd Floor o.c.
_# Loondry Troy, —
—Total Number Fixtures
Other Buildings
Ana Floor
Roof
Interior
Heat
Plumb
Unit Cost
Add, 8 Deducts
Repl. Cost
I Age
i Condition I
Building Cost
BUILDING VALUE CALCULA710N I OPERATIONS AN[
Item Unif Performed
No Area or Quantity Cort Total Inspection
a. eMective
Depn
ADDITIONS AND DEDUCTIONS b. Observed
i I
Total Replocemew Cat
Cott Conenlen Factor
Adjusted ReplecoemM Cad
I/ -92
3i�69�
U: 7
a lalel Dept"..
(*4b)
d. Net Cond[tiol
(100 c)
0B
O
e. voimpron
I. Underimprove
g. Other L•
h. Net Conditia:
(100 G
i. FINAL NET C
(d x h)
VALUE
AND
Notes:
% _
:al
x
.n Perimeter Scale YJ" - Ft.
x --
/dL) % " ♦.
LESCENCE
t T6
of %
%
♦U %
APPRAISED VALUE
193,px385 . . . . . . . . . . . . . .
Ppraiwl I/ /r 760 . . . .
233, �9 5 . . . . . . . . . .
: t
(GIBS 19'1882 6
1
j Other Description
1
• F
s
r,
K
d
d
s,
size: Y1, 71 X /VQ7.�" S6. 6q -) SJ:Oa Area: ,moo. �,� usezone: IJN
Valuation Code: V /SS Sd — Land Use: �r/1 CO Unit Price: Z_CLS
INFLUENCES:
PLUS
MINUS
-
Depth
Land
Bldgs.
Year of Valuation: Basle Land Value (�' �hZ'001
Topography
Plus or (Minus) Factors —
Irregular Modification
QcD SG Pod
Net Price of Land 4 1 • % OC)
View
A 71106a
!A 201
sa
Drainage
QQ
Remarks: (��„ s i'L.r/u 0 f— $> ], > 6 _ JP
Physical Barriers
F�9%e�N��(� VACR'f�:Qf.�Fe /LX77i) FY-1, vrR?R ex9fr.A6]FeWk2nL
Access
Corner
Q7
ac1'
Water
Sewer
Si
Sidewalk
J
9
�'yGs7ia:
Paving
er LAJON
$
U
LAND VALUE
Curb & Gutter
Eu&rwe OLEIL156y
Other
ayo9
/
TOTAL
1G�
Net + ( —)
38415
_4o'1OL11
5
YEAR
OWNER.
ASSESSED VALUATION
REASON
FOR CHANGE
Land
Bldgs.
Total
a jq
QcD SG Pod
A 71106a
!A 201
sa
W,
Q7
ac1'
Si
J
9
�'yGs7ia:
/ /Se -•
a)
er LAJON
$
U
8 IS
Eu&rwe OLEIL156y
3 i5
ayo9
/
cd 662 P -
1G�
? n
38415
_4o'1OL11
5
IC190
1
oo
2917 Ild
40m
203 3x
25 Oct;
1683
U try _
ra - 1p-ti Sk �'S4
41 -706
M3UD
CCD
199
OF
Cur,�nl6 EtLl nL
41,70v
2S336D
=00
(t
��
41300
2833CO
3Z5
Nl�
1
`
41, 700
A3,360
1901
"
' '
170Z)
7-21$0
3Z3,5M
_qlaoo
0
gA5po
X99
=
M ,
U3,540
1060
All
qi Tv
IV, Ix
58324
WI
a
HI nuo
X81
373
' &')'
M ^2
,
It3 M)
REMARKS:
PICTURE:
t
r
PLACE PICTURES HERE
D`") tic 's, 9a-a III r2 (e6F)r
Observed Physical Condition Exterior Interior Foundation I i
BUILDING TYPE AND USE 4. EXTERIOR F/ , Z 6. INTERIOR (Continued) 7. Floors (Continued)
Single
Double
_Other
Z # Stories
Attic Finish %
�Basemant V^1r
Frame-
_Concrete Block
—Log
_Concrete Block
%Sheathing CO'i Kind
— Building Paper
_.ZI nsulation . E_18 K -tl Kind
Stucco a
Siding 2'CbIts��Kind
Shakes
Bricktez -
—log Slab
—Log Siding
—Metal
yy
___/cPlywoodTl i I
_LTrim � �7 ,w6�ind
Grade P = )A G
FINISH
Wood
Concrete
Bath ` f^r D L C.J w
Living Room L�1((A)
Bed Room s^J
`
-
Floor Number Number
Rooms Baths
Basement
"'
1st Floor
KZ
-
2nd Floor
8. HEAT
3rd Floor
St/Stove
Oil Furnace
Coal Stoker
/ot Water
—Hot air Forced
_Radiant
— Space Heater Kind
—Floor Furnace
Number of Chimneys _
—Kind �'1i��C
NUMBER OF FIREPLACES
Basement
—1st Floor Type
Attic
9. PLUMBING (Continued)
1. FOUNDATION
Total #
"
_Concrete Thick
-Conc elack
—Wood Posts
_Skids
Wood Sills
Grade of
Floor Plan —P �A _G
Ceiling Height
Basement
—Ist Floor F
end Floor
—Attic
-
fWater source
ewer Source Cr Ty`
5. ROOF F/4-27-
10. ELECTRICAL -
/
_Flat Gable —Hip
—Other Kind
_Shingle _
_y,/ired Grade
—2� Service r—
�- Z
2. r7 -��
NT U
TOTAL GRADE
Parts
_Partial /' S.F.
Y°r'
—Full
Cribbed o'Zl�f�
Concrete
Outside Entrance 'G'—
—Rec. Room Size
_Living Area Size
—Fin. Walls N Kind
_Fin. Floor W � Kind
—Fin. Ceiling /d Kind
Shakes
..,� pp
Composition # Z— hingle
_Insulation Kind
_Tar Paper
—Metal Kind
-
Built -up
—Other
Grade of
Kitchen _ P _Q G
—Oven Built-in N C7
—Range Built -in ND
—Both Room Finish Sii12K
11. GARAGE E
a
1
9, PLUMBING
t
—Attic Stairway
Attic Unfinished
—Attic Useful %
_Number Dormers
—Shed Type Size
—Gable Size
Z
�# Tubs_w� shower
�# Toilets
Grade
o
12 PORCHES
e
r � � �-
6. INTERIOR �
2# Basins
�j .
Kitchn Sinks
e
# Shower Stalls
# Hot Water Tanks
jr Gallons —Kind
—
Insulation Board
`
1Plasterboard y �J
— Plaster
---Masonry
Y
—Wood Paneling!
Plywood
3. FRAME .2
Walls o.c.
Bracing
q��� Roofo.c.
'Zol/) Floor 2, E/ o.c.
S" Ceiling �a.a,
Other
7. FLOORS �
13. YARD IMPROVEMENTS
1st Floor B o.c.
Bridged rZ "
Post Size _o.c.
Beam Size O.C.
�O 2nd Floor �o.c.
Finished
Unfinished
—Open Stud
# Laundry Trays _
—Total Number Fixtures
Other BVIIdInaS
Area
Floor
Roof
Interior
Heat
Plumb
Unit
I Adds & Deducts
I Repl. Casty
Age
Condition
Building Cost
BUILDING VALUE CALCULATION
Item Unit
No_ Area or Quantity Cost Total
ADDITIONS AND DEDUCTIONS I
Total Replacement Cost $
Cost Conversion Factor
Adjusted Replacement Cost $
2
Performed
Classification tn1 fJ
Calculation Inz/d
Review
DEPRECIATION AND OBS,
DEPRECIATION
a. Effective Age
b. Observed Ph
Condition
c. Total Deprecir
e.
f.
(100 -c)
(100 - (e +f
i. FINAL NET CON
(d x h)
SUMMARY OF
Principal Building
VALUE
Date
Notes:
Pei
90
oU %
Zq-0
7
%
or Part j Width I Length
2Sa,
i
Scale 1�4"
q L/
r
YEAR
OWNER
LAND
IMPS
TOTAL
BK -PG -DATE
26;e>
Mog-U-C,- FhS i LEG
41, -Ia?
281
2P
a
fUJ �w EEI '
__ r ®PI �-
Amusliplo
`v?v ^S ;.
}
JO
I
rFi�l� III —
II
`v?v ^S ;.
}
1997 ASSESSMENT
Parcel Number
Street Address
Historical Age
EA / Bd -Ba / L/A
Reviewer / Date
ALDERWOOD BK 3 LT 9 PAGE 1 OF 2
81421030090
1317 SELIEF IN
1984
14 / 8 -3 / 3,432
ML 1/09/97
Low -Rise Multiple
Effective Age: 14 years
Cost as of 6/96
Style:
Number of Units:
Exterior Wall:
Ll M
Floor Area: 2,288 square feet
Quality: Fair /Average
Condition: Badly Worn /Average
Three Story
3
Hardboard Sheets
Basic Square Foot Cost.........
Including 15 Plumbing Fixtures
Composition Shingle...........
Baseboard, Hot Water..........
Floor Cover ...................
Wood subfloor .................
Appliance Allowance...........
Plumbing Fixture, Rough- In....
Wood Stairway .................
Subtotal Basic Structure Cost..
Basement:
Units
Cost
Total
---------------------------
2,288
43.91
100,466
2,288
0.58
1,327
2,288
4.67
10,685
2,288
2.97
6,795
2,288
6.81
15,581
2,288
3.28
7,505
1
384.00
384
4
981.00
3,924
2,288
--- ------------------
64.10
146,667
- --- --
Total Basement Area........... 1,144
Basement Partitioned Finish... 1,144
Outside Entrance Below Grade.. 2
Subtotal Basement Cost........ 1,144
----------------- ------------------------- - - - - --
Replacement Cost New........... 2,288
----------------- ---------- ---------- ----- - - - - --
Less Depreciation:
Physical and Functional.......
Depreciated Cost ...............
-------------------------------
Miscellaneous:
PLUS PAGE 2 OF 2 ..............
Total ..........................
-------------------------------
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
14.83
16,966
20.50
23,452
1356.00
2,712
37.70
---------------
43,130
-- --
82.95
------ -------
189,797
- - - ---
<23.6 %> <44,792>
2,288 63.38 145,005
------------------------------------
136,800
------------------------------------
2,288 123.17 281,805
------------------------------------
281,800
1997 ASSESSMENT
Parcel Number
Street Address
Historical Age
EA / Bd -Ba / L/A
Reviewer / Date
ALDERWOOD BK 3 LT 9 PAGE 2 OF 2
R1421030090
1317 SELIEF LN
1984
14 / 6 -2 / 2,288
ML 1/09/97
Duplex Floor Area: 2,288 square feet
Effective Age: 14 years Quality: Fair /Average
Cost as of 6/96 Condition: Badly Worn /Average
Style: Two Story
Exterior Wall: Hardboard Sheets
---------------------------------------
Basic Square Foot Cost.........
Including 8 Plumbing Fixtures
Composition Shingle...........
Baseboard, Hot Water..........
Floor Cover ...................
Wood subfloor .................
Appliance Allowance...........
Plumbing Fixture, Rough- In....
Wood Stairway .................
Subtotal Basic Structure Cost..
---------------------------------------
Basement:
Total Basement Area...........
Basement Minimal Finish.......
Outside Entrance Below Grade..
Subtotal Basement Cost........
Replacement Cost New.....
-------------------------------
Less Depreciation:
Physical and Functional.......
Depreciated Cost ...............
-------------------------------
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
Units
2,288
2,288
2,288
2,288
2,288
2,288
1
4
2,288
1,144
1,144
2
1,144
2,288
<23.6 %>
2,288
--------- - - - - --
Cost Total
45.81 104,813
0.93
2,128
4.84
11,074
2.97
6,795
7.35
16,817
2.19
5,011
411.00
411
1073.00
4,292
66.15
-------------
151,341
- - - - --
15.71
17,972
5.82
6,658
1525.00
3,050
24.20
---------------
27,680
- - --
78.24
-----------
179,021
-- - - - - --
<42,249>
59.78 136,772
136,800
,2e� /ovl�
1991 SURVEY
Parcel Number i R1421030090 PAGE 1 OF 2
Street Address
Historical Age
No. Bdrms/Ba(s) .
Property Owner .
Address
City, State, ZIP:
Reviewer /Date
#1317 SELIEF
1983
MUELLER, E.G. & E. N.
#1513.KOUSKOV
KODIAK; AK 99615
ML- 6/20/91
Low -Rise Multiple
Effective Age: 8 years .
Cost as of 12/90
Style:
Number of Units:
Exterior Wall:
Floor Area: 2,288 square feet
Quality: Average
Condition: Badly Worn /Average
Two Story
3 AN + 1
Hardboard Sheets
Basic Square Foot Cost.........
Including_ 15 Plumbing Fixtures
Composition Shingle...........
Baseboard, Hot Water..........
Floor Cover...... ........
Wood subfloor .. :.............
Appliance Allowance...........
Plumbing Fixture, Roygh- In....
wood Stairway .................
Subtotal Basic Structure Cost..
Basement:
Total Basement Area.... ......
Basement Partitioned Finish...
Outside Entrance Below Grade..
Subtotal Basement Cost........
Replacement Cost New...........
Less Depreciation,:
Physical and Functional .......
Depreciated Cost! ..............
Miscellaneous:
PLUS PAGE 2 OF 2 ..............
Total ..........................
Units
Cost
Total
2,288
41.41
94,746
2,'288
0. 70
1, 60;R,
2, 288
3.96
9,060
a, 288
2. 60
5,949
2,28S
6.33
14,483
2,288
3.06
7,001
1
361•.00
361.
4
852.00
3,408
2, 288
59.71
136,610
1,144
13.74
15,719
1,144
17.86
20,432
2
1148.0
2,296
1V144
33.61
3S, 447
2,208
76.51
175,057
(8.20
(14,355>
2,288
70.24
160,702
149,600
2,288
135.62
310,302
Rounded to nearest $i00 3107300
Cost data by MARSHALL and SWIFT ! 17 000 ,
L -SS ecotj. 0(or -0 �__ �.. r_
NO ENTRY,.EXTERIC)R ,REVIE.W ONLY; ENTERED WS'T(s) AS WOD EQUIVI LENT
..
c a8"3,3OD ,,
KIBS194877
1317 SELIEF 5 -UNITS
4,576
GROSS RENT PER FOOT
PER MONTH
$1.02
11.50%
NET PRESENT WORTH CASH FLOW ANALYSIS
- - - - -- ----------
$42,140
________
________
YEAR 1
_______
__
YEAR 2
______
YEAR 3
______
YEAR 4
YEAR 5
GROSS INCOME
-------------- - - -- --
$56,010
--- -- ---- -- -- -- ----
$56,010
---- - - - - --
$56,010
---------- - - - - -- ---------------
$56,010
- --
$56,010
- VACANY %
2%
2%
2%
2%
2%
+ OTHER INCOME
0
0
0
0
0
-------------------- - - - - --
EFFECTIVE GROSS
--------------- - - - - --
$54,890
------------- - - - - -- ----
$54,890
----- - - - - --
$54,890
---------- - - - - -- ---------------
$54,890
- - --
$54,890
EXPENSES
ucoo. 095o,• foo,
,/��•,,
St =UNI"C - %Q%p oQSO�e a/�p- ��U�•+iT
.7 -��500
SWR/WTR /GBG
$3,000
$3,000
$3,000
$3,000
$3,000
INSURANCE
$1,200
$1,200
$1,200
$1,200
$1,200
UTILITIES
$4.800
$4,600
$4,800
$4,800
$4,800
RES/MAINT.
$750
$750
$750
$750
$750
JANITORIAL
$750
$750
$750
$750
$750
BKPNG/MNGMENT
$750
$750
$750
$750
$750
TAXES
$1,500
$1,500
$1,500
$1,500
$1,500
MISC.
$0
$0
$0
$0
$0
TOTAL EXP
$12,750
$12,750
$12,750
$12,750
$12,750
NET OPER. INCOME $42,140 $42,140 $42,140 $42,140 $42,140
________ _______ ______ ______ _______
PRESENT VALUE OF THE MORTGAGE:
AMORT PER (YRS)
30
MONTHS=
360
INTER. RATE (.001
11.50%
MON.RATE= 0.00958333
NOI
$42,140
- - - - -- ----------
$42,140
- - - - -- -------
$42,140
DCR (1.XX)
1.20
INCOME
35,117
DEBT CASH
$35,117
4 UNITS
@ 1000 4000
/ MONTHLY L.C.
0.118834972
1 UNITS
@ 650 650
MORTGAGE AMOUNT
$295,508
0
GROSS = 4650
EQUITY PARTICIPATION % = 0 %
PRESENT VALUE CASH FLOW:
EQ.DIV.RATE(.00) 20.00%
NET PV CASH FLOW $21,004
________ _______ ______
PRESENT VALUE OF THE REVERSION:
REVERSION YEAR
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
---------------
NOI
- - - - -- -------------
$42,140
- - - - -- ----------
$42,140
- - - - -- ----------
$42,140
- - - - -- -------
$42,140
------------
$42,140
-DEBT CASH
35,117
35,117
35,117
35,117
35,117
= CASH THROW OFF
7,023
7,023
7,023
7,023
7,023
- EQUITY PARTIC.
0
0
0
O
0
= INVESTRS EQUITY
7,023
7,023
7,023
7,023
7,023
EQ.DIV.RATE(.00) 20.00%
NET PV CASH FLOW $21,004
________ _______ ______
PRESENT VALUE OF THE REVERSION:
REVERSION YEAR
10
REM.TERM= 240 SUMMARY:
YEAR 5 NO]
$42,140
------------------
I OAR (.00)
10.75%
PV MORT.
$295,508
EST SLNG PRICE
$392,000
PV CASH FW
$21,004
-SALE COMISN 15 %)
$19,600
PV REV.
$32,994
- MORTG. BALANCE
$274,410
REM.BAL.= 92.86%
= NET SELL. PRICE
$97,990
TOTAL PV
$349,506
- EQUITY PARTIC.
$0
- - - - - - -
= NET EQUITY
$97,990
$ PER SIF =
$76.38
NPV REVERSION =
$32,994
ucoo. 095o,• foo,
,/��•,,
St =UNI"C - %Q%p oQSO�e a/�p- ��U�•+iT
.7 -��500
\\ l
3Zs,QC) c)
Page 1
KIBS194878
1991 SURVEY
Parcel Number- .
Street Address
Historical Age
No. bdrms /Bays) .
Property Owner
Address
City, State, ZIP:
Reviewer /Date
R1421030090 PAGE 2 OF 2
#1317 SELIEF
1983
MUELLER, E.G. & E. N.
#1513 KOUSKOV .
KODIAK., AK 99615
ML 6/20/91.
Duplex
Effecti.ye Age: 8 years
Cost as of 12/90
Style:
Exterior Wall:
Floor- Area: 2,288 square feet
Quality: Average
Condition: badly Worn /Average
Two Story
Hardboard Sheets
--------------------------------
Basic Square Foot Cost........
Including U Plumbing Fixtures
Composition Shingle.:..:......
Baseboard, Hot Water..:.......
Floor (.over. .. . .........
Wood subfloor .................
Appliance- Allowance...........
Plumbing Fixture, Roubh- In.... -'
Wood Stairway ...............,.
Subtotal Basic Struct.tre Cnst..
Basement: •
Total Basement Area...........
Basement Minimal Finish.......
Outside Entrance Belbw Grade..
Subtotal.Basement Cost........
Replacement Cost New...........
Less Depreciation:
Physical and Functional.......
Depreciated Cast............
Rounded to nearest $100
Cost data by MARSHALL and SWIFT
Units
Cost
' Total
2,288
.43.14
98,704
2,288
0.71
1,624
2,288.
4.10
9,381
2,28a
2.60
5,949
2, 288
6.63
15,169
2, 288
2. 04
4,668
1
385.00
3N5
2
934.00
1,868
2, 2Sa
60.20
137,748
1,144.
14.72
16, 840
13144
5.19
5,937
2
1207. -00
2,414
. 1, 144
2002
25,191
2.288
.71.21
162,939
(8.2%)
3,361)
2, 288
65.38.
149,57a
149,600
NO ENTRY; EXTERIOR REVIEW ONLY; ENTERED WST(s) AS WOD EOUIVIL-NT
�KIBS194879
Parcel Number :
Legal Description:
Property Owner :
Address :
City, State, ZIP :
Inspected by/date:
Land Value �
R1421030090
LOT 9 BLOCK 3 ALDERWOOD
MUELLER,EUGENE
P.O. BOX 466
KODIAKv AK" 99615
WDH MAY 11, 1387
Low-Rise Multiple
Effective Age: 4 years
Cost as of lt87
Style: Two Story
Number of Units: 5
Exterior Wall: Plywood
Basic Square Foot Cost °.""°.""°
Including 25 Plumbing Fixtures
Composition Shingle ."....^"°".
Floor, Radiant Hot Water ...°",
Floor Cover "^....".°"""..."""°
Wood subfloor^°."...""".,.."".
Appliance Allowance °"^,....""°
Plumbing Fixturev Rough-In",."
Subtotal Basic Structure Cost."
Floor Area: 4,576
Quality: Average
Condition: Average
square feet
Units
Cost
Total
__________________________
4,576
33.11
151,524
4,576
0"69
3,157
4,576
4.07
18,624
4,576
2.32
10,159
4,576
5.49
25,122
4,576
2.09
9,563
1
333.27
333
4,576
47°75
2181482
Total Basement Area °,""".°."."
2,288
12.44
27,548
Basement Minimal Finish ...°"""
1,144
4.11
4,702
Subtotal Basement Cost "^,.""..
2,288
14,10
32,250
---------------------------------------------- I ------------------------
Replacement Cost New """°.....""
4106
54.79
250,732
Less Depreciation:
Physical and Functional "^°.°"" <4.00
Depreciated Cost .... i.""",.".,^ 4,576
--------------------------------------------------
Rounded to nearest'$100
Cost data by MARSHALL and SWIFT
(10,0a,
52.60 240,703
----------------~
a40,700
K7BS194Hk0
1.
2.
3.
.asTy
e15'lla
CALCULATOR COST FORM
Fur .ar.hsrri6rre u..lm,!i,, MARSHALL VALUATION SERVICE ( 1, !,N,, Chet WtLud
SQUARE FOOT COSTS
•1
Subscriber making survey lil Date of survey /Zg,
Name of building - 14�A127ME�1YS Owner
Located at u.WOUD 4 C( 8 3
4. Occupancy ......: ....... .
5. Building class and quality ......
6. Exterior wall ...............
7. No. of stories & height per story . .
8. Tu' r Z......... .
9. Average perimeter.......... .
10. Age and condition........... .
SECTION I
SECTION II
SECTION III
SECTION IV
rIIZ
yl
27.12-
CIS_D_OmI. Xlef
Cis? Ooal A -IC
CIsLOugl Ad-
Cls_Oeol
7'1-11.'1- Sl hlveo
'T /-ll
% 1-11
No. Z HI.
No. I HI.
No- / H:
No. NT
•145S7
I NL%
//B/L/
. ld.>'
AgvSWCond. V L
AgtL_Cond AwL
A9e_Cond.
Age_Cond.
11. Base Square Foot Cost ..... ...............................
SQUARE // FOOT REFINEMENTS
12. Heating, cooling, ventilation. .......................... .
13. Elevator deduction ......... ............................... .
14. Miscellaneous ............ ......:........................ .
15 . ...... ............................... Total lines 11 through 14
16.
17.
18.
19.
SECTION
I
SECTION
SECTION
III
SECTION
IV
rIIZ
yl
27.12-
/•45
3 -so
c�
/•S
J -S�+
J•-�/
46 •`J"/�
21.17
[./ /. 8S
# S,,•7.6;
28 57
4 V
. ld.>'
HEIGHT AND SIZE REFINEMENTS
Number of stories - multiplier ... ............................... .
Height per story - multiplier (see Line 7) ........................... .
Floor area perimeter multiplier (see Lines 8 and 9) ....................
Combined height and size multiplier (Lines 16 x 17 x 18)
0 G
FINAL CALCULATIONS
20. Refined square foot cost (Line 15 x Line 19) ... .
21. Current cost multiplier (Sect. 99 F. 3)......... .
22. Local multiplier (Sect. 99 p. 5 and 6) ..........
23. Final sq. ft. cost (Line 20 x Line 21 x Line 22) ...
24. Area (Back of this form) ...................
25. Line 23 x Line 24 .......................
26. Lump sums (Line 32) .....................
27. Replacement Cost (Line 25 +Line 26)....... .
28. Depreciation % (Sect. 97) ...................
29. Depreciation amount (Line 27 x Line 28)...... .
30. Depreciated Cost (Line 27- Line 29) ........
SECTION I
SECTION II
SECTION III
SECTION IV
27.O�j
/2.68
2N• 3
/•S
J -S�+
J•-�/
46 •`J"/�
21.17
[./ /. 8S
# S,,•7.6;
I/ `/y
4 V
. ld.>'
a85 s6U
zy�
KIBS 194881
2 7
_
+
II / TOTAL OF ALL SECTIONS ro ao
Eco obz. 3oa 1y5
31. Replacement cost °� •IOCI - Depreciated cost Z Ra O Insurable value
See back of this form for drawings and area and insurable value calculations.
FORM 1003 (Cole. Cost) Printed in U. S.A. 47
BUILDING DEPARTMENT —CITY / BOROUGH OF KODIAK APPLICATION FOR BUILDING PERMIT AND CERTIFICATE
Applicant to fill in between heavy lines. OF OCCUPANCY
BUILDING ADDRESS V ('� C
CLASS OF WORK B
BUILDING PERMIT NO. D
DATE ISSUED
z
PL
NEW D
DEMOLISH
LOCALITY U
ALTERATION R
REPAIR z
NEAREST CROSS ST. V
AUDITION M
MOV[ -
- -
- r
r
5
•t
USE OF BUILDING T 1\
NAME S
SIZE OF BUILDING •� r � SI � HEIGHT P
PLAN CHK. FEE •
NO. OF ROOMS
W j
j^'�j - N
TOTAL W
W I
NO. OF FLOORS �
O C
CITY TEL. NO. N
NO, BUILDINGS
BUILDING P
PLUMBING E
ELECTRIC
F
NAM[ N
NO, OF BUILDINGS NOW ON LOT •� F
FOUNDATION R
ROUGH R
ROUGH F
F�
NO. OF FAMILIES
FRAME S
SEPTIC TANK F
FINISH
W W A
ADDRESS S
SIZEOFLOT
PLASTER • S
SEWER F
FIXTURES
USE OF BLDG. NOW ON LOT �\ • F
FLUES G
GAS M
MOTORS
SPECIFICATIONS F
FINAL F
FINISH F
FINAL
STATE'LICENSE NO. •
• FOUNDATION
MATERIAL E
EXTERIOR P
PIERS
{�'• M
!
WIDTH OF TOP
2YG At.u�
FO A
ADDRESS �y W
WIDTH OF BOTTOM V
V %C sw-
DEPTH IN GROUND I
It
2 C
CITY
R.W. PLATE (SILL)
0 S
STATE LICENSE NO, S
SIZE S
SPA„ S
SPAN !
GIRDERS 6
6t IA I
IZ r 1
10
0 J
L {
JOIST 1,1. FL. %
%11r1 t
tf- I
JOIST I
� U L
LOT NO. BLK* J
IN
CEI
[%TERIOR STUDS m
may( (
(�
INTERIOR STUDS r
r.
DO NOT WRITE BELOW THIS LINE R
ROOF RAFTERS y
yr_ -
-Z y
COVERING
T
11 a
EXTERIOR WAILS -T t- t ROOF G \ ni "
INTERIORWALLS L>
R
e
Kodiak Island Borough Community
,..y9a,n•>
Development Department
710 Mill Bay Rd. Rm 205
Kodiak AK 99615
Ph.(907)486 -9362 Fax(907)486 -9396
_
http: / /www.kib,co.kodiak.ak.us
DI I IIII�IIIIIIIYIII�IIIIIII�IYNII III
Zoning Compliance Permit Permit No. a2oo8 -099
The following information is to be supplied by the Applicant:
Property Owner / Applicant:
Mailing Address:
Phone Number:
Other Contact email, etc.:
Legal Description:
Street Address:
MUELLER, EUGENE & EILEEN
1513 KOUSKOV
907 486 4646
ALDERWOOD BK 3 LT 8A
1317 SELIEF UN
Use & Size of Existing Structures: 5 UNIT APT BLDG
Description of Proposed Action: REPAIR / REPLACE DECK AS NEEDED ?� v UP
Site Plan to include: Lot boundaries and existing easements, existing buildings, proposed location of new construction, access
points, and vehicular parking areas.
Staff Compliance Review:
Lot Area: 29, 088 SQFT
Front Yard: 25'
Prk'g Plan Rvw? No
Plat / Subdivision
Requirements?
Other
Requirements?
ZONING: R -3
Lot Width:
Rear Yard: 10'
# of Req d Spaces:
Parcel No. R1421030090
Bld'g Height: 35'
Side Yard: 5'
�v
Coastal Policy Residential
Subd Case No.
Driveway
Permit?
Septic Plan
Approval:
Fire
Marshall:
Consistent?
Plat No.
Yes
Attachment?
Bldg Permit No.
Applicant Certification: I hereby certify that 1 will comply with the provisions of the Kodiak Island Borough Code and that I
have the authority to certify this as the property owner, or as a representative of the property owner. I agree to have identifiable
corner markers in place for verification of building setback (yard) requirements.
Attachments?
Date: Apr 30, 2008
List Other:
Signature: MUELLER, EUGENE Q
This permit is only for the proposed project as described by the applicant. If there are any changes to the
proposed project, including its intended use, prior to or during its siting, construction, or operation, contact
this office immediately to determine if further review and approval of the revised project is necessary.
**EXPIRATION., Azoning compliance permit will become null and void if the building or use authorized by such permit is not
commenced within 180 days from the date of issuance, or if the building construction or use is abandoned at any time, after the
work is commenced, for a period of 180 days. Before such work can be recommenced, a new permit must first be obtained. (Sec.
106.4.4 Expiration. 1997 UBC) per KIBC 17.03.060. ** _
CDD Staff Certification
Date: Apr 30, 2008 CDD Staff: Martin
Payment Verification
Zoning Compliance Permit Fee
Payable in Cas@!i. sAffice
Room k f1 %uD.
W�2
v�
:S ♦ f 'N �
u
a
°.cfr.L
�Fg�SchedNlp
En I)
Less � 6W .5 acres $".GO
Construction Disposal Deposit
Payable in Cashier's Office
Room N 104
!I C1434
4 /:ib /6108
PAI',0
than 250 sq ft $250.00 �0
05'
paid in ' 01
Kodiak!ls ?at Borouah
Kodiak AY ?9615
APPLICATION FOR BUILDING PERMIT AND CERTIFICATE OF OCCUPANCY - CITY OF KODIAK - KODIAK ISLAND BOROUGH - BUILDING DEPARTMENT
Telephone: 486 -8070 R 486 -8072 Fax: 486 -8600 710 Mill Bay Road, Room 208
(APPLICANT TO FILL IN ALL INFORMATION WITHIN BOLD LINES. PLEASE PRINT, USE A BALLPOINT PEN AND PRESS FIRMLY.) fjA) 0 /) (OFFICE USE ONLY)
STREET ADD RESS: \ ,
CLASS AND SCOPE OF WORK:
SPECIFICATIONS:
BUILD N PERMIT UMBER:
DATE OF APPLICATION:
LOT: BLOCK:
-3 A 3
NEW
DEMOLITION
FOUNDATION
FOOTINGS
STEM WALL
PIERS
ZONIN C MPLIANCE: 4Y,
C C. �G (]
DATE I SUED: /\
0
ALTERATION
REPAIR
TYPE
SUBDIVI ION I SURVEY:
A\ 0, K-7' wc)cc�
ADDITION
MOVE
DIMENSIONS
VALUAITO�Nt BASIS:
U41.'I"L -Lts i
BUILDI G PERMIT FEE:
54,00
DEPTH IN GRND
O
W
N
E
R
NAME:
E. ? P L', Pr
USE OF BUILDING AUTHORIZED BY
THIS PERMIT:
/ 3 Z
REINFORCEMENT
VALUATION:
PLAN CHECK FEE:
BOLT SPACING
MAILINGADDR§ SS': /
BSI , VSO VS V•GU
CRAWL SPACE HEIGHT INCHES
OCCUPANCY
GROUP7
A B E F H I M R S U
DIV. 1 2 3 4 5 6
TOTAL FEE:
� f
CRAWL SPACE VENT SQ.FEET
CITY & ST TE: `
�COIG�C l
SIZE HEIGHT
STRUCTURAL
SPECIES
SIZE
SPACING
SPAN
NO. OF ROOMS STORIES
RECEIPT NO:
TELEPHONE:
cli 6) -1 ' G- q(.%I(=.
NO. OF FAMILIES
GIRDERS
TYPE OF BUSINESS
GIRDERS
EACH OF THE FOLLOWING
STAGES OF CONSTRUCTION
REQUIRES INSPECTION BE
REQUESTED & COMPLETED
PRIOR TO PROCEEDING WITH
ANY FURTHER WORK:
FOR INSPECTION CALL 488 -8070
A
R
C
HCITY
N
G
NAME:
NO. OF BLDGS NOW ON LOT
JOISTS 1ST FLOOR
T7 LID
3 V'�6
CF.
USE OF EXISTING BLDGS
JOISTS 1ST FLOOR
MAILING ADDRESS:
SIZE OF LOT
JOISTS 2ND FLOOR
WATER: PUBLICI
I PRIVATE I
JOISTS 2ND FLOOR
TYPE OF CONSTRUCTION
I II III IV
V
N 1 -HR FR H.T.
& STATE:
SEWER: PUBLICI
I PRIVATE I
CEILING JOISTS
INSULATION TYPE & THICKNESS:
FOUNDATION
EXTERIOR WALLS
TELEPHONE:
BEARING WALLS
I
HDRIVEWAY
INTERIOR WALLS
EXCAVATION
STATE LICENSE:
m .
WALLS
ROOF RAFTERS
UNDERGROUND UTILITIES
ROOF / CEILING
TRUSSES
PERMIT:
SUBMITTED
FOUNDATION / SETBACKS
C
NMAILING
T
R
NAME: V
SHEATHING TYPE &SIZE:
FLOOR
FURNACE TYPE:
FRAMING
_
APPROVED
ROUGH ELECTRICAL
ADDRESS:
WOOD HEATER YES NO
TYPE
ROUGH PLUMBING
WALLS
ADEC APPLICATION:
SUBMITTED
FINAL
CITY & STATE:
ROOF
DATE C.O. ISSUED:
A
T
01
R
I HEREBY ACKNOWLEDGE THAT I HAVE READ THIS APPLICATION,
THAT IT IS CORRECT AND THAT I AGREE TO COMPLY WITH ALL
ORDINANCES {ANT AWS REGULATING �BUILDING C NSTRUCTI ON
APPLICANT:
FINAL APPROVAL
TELEPHONE:
FINISH MATERIAL
ROOF
ALASKA FIREMARSHAL REVIIEW: - }j; IdtQ2
SUBMITTED: A PP VE� D:
STATE LICENSE:
EXTERIOR
- BI U IL— DIN G �r:l D vOf
APP ----�`
INTERIOR WALLS
NOTES: V City of Kodiak��
'iC O� Paid In Full
4� ' / Thank you
--
PRINTED IN KODIAK, ALASKA BY PRINT MASTERS OF KODIAK
� I
E� I
�W
I
h
3
10-31
>
I
4
e,
b
6771 `
DscK
U
KI
� J
y 4
b 0
LjVA C�
LOT 9
'13,907 sq. f�
I
r0 1 'P
s 34.0/ 27`ti✓
50.07'
dr 5• /f►'57tt W
Re 50.00 o
542.32'
0
CO.
m
acrl,ND
LANE' ., /1-0Ali �1OM #•,�
oF At Is
•;q�l
�tR fAAT%I �.�AI
M�, Roy A. Ecklund 1 0
s •• NO 1638 -S 4 j
i1^8y '•tea . :•caJ�
o ••.....•••• ao
I hereby certify that I have surveyed the folloteing described property:
4 o r 9 LOGK 3. AGOERWOOD,
iL c 1391- PL AT N9 R2 24(. rt'cdlj4, AK
and that the Improvement% situated there on arc within the property liner
and do not ovetlap or encroach on the property lying adjacent theato.
,her no improvement, on property lying adjacent thereto encroach o,
shr premise, in qurrriun and that there are no roadways. uanenia-
%ion liner or othe, visible eaerment% on said property except u indi
Baud hereon.
Dazed ,[ha�it' %� � day of MAY 19
ROY A�
Rcyiuncd Land S.,,) u,
C.
3
eL_AT APPRDVAkL N
Kodsk Ia baro ✓gh Pbnn /nq and zmmq 4„nm :assn: %
a�3 -�� R¢ciivid� _Approwd�' 1� _
MCiRI � ChIIr Ua/r SIA2�Q� TM1�O D
This i fo evJ /y Mi w/JMn plat /s dulysppre d ,n
iccob w,Hr Kod a4 /a /and Borough M✓Nnpel bdi '\
{ { a4rq A!r R-.am N.rrld =�Y eJL�t,.= �.tn43 —.
{(� ,,,w Borough ARmsg
/ ^� Borough Chrk / Oa /r t'!�Si_L-0_d -?
/ \ `\ com.n✓n/ry r Data '2203 •••.�
�, pe vi /opman/ UJRCbr ,a
TA% CERTIFICATE
/ haasby ci tify N t, xcwd /ng b 7J,s raco� of Jhs
Kod /ek Is /and Boroughs a// !awes saLS.aaed erd due
aye /net as /d /and and sh Ma If Jha /Jodisk: /n Hnd
Borough asa ps /d %n Jv //.
ns/sd e/ KodakrA as thM �aby e1412" 124".
d /Jr /./.rrd h c/irk
AI,nVEYOR� c6Ri,FICAT6
/ kerehy crr/sy Ma/ / a+s pyo¢r1y Rgyla,.d and I.cans.e
/e psrc Jres /�.d a ✓r.sY /ng m NM aw/e of A/wka aM fhat
fh %s plat w.a prepeRd M ms a usRkr my dxecf I✓dirnJbL
arsd /a.F a// daN shown Mrooss ,i lrva aA/mrrarJ aJ ee..pa.J
Uq^`mss -- ak
Rigahrsd Jind sw.•syor �-
Rrg /aJref /on Numbir _GE777
9u Jcr /bed and aw... -n h+ before ma fhie�� day of
cc; M—w IFLGIi./ 7- dd -/6
°":1t1a a My Lomn✓aa /on eapreJ
.1uay¢an��pyry� W
/. ,✓o sad wk aw lmc h+- fna p,spay un o! 1Mi A&t. All
brsrir�a an /diM1xcs dv P'.! r.rerd- (nir ,a✓mbr B26c)
d. zA.R» a b/ankat e/ec /naa/ a manf o r J1.++arr 4f 9
rm- cvda[:w Art i/, Jyys 911, K-4'sE Aif lk4-
�1Qf17 J00.1 EUBBNE MUELLER
Wo Ea f J( .k.r alreat.
q V
VAGTWU (W
\. \ll.^..Wv,Y\1E.N/ x-y �a7.•
N
vIcwIry MAP
OCJLLG , I°• WO.
OIaNERBMIP AFFIDAVIT
Wt /MRby M Nfy lhaf na aR H'+a ownLrd o/ Jh¢ pRperty
absw, and disribad h¢rson. Wa ha,iby r.Quia/ PPra'i/
,.
of MM p/W JMw/ iGC/i r nM..h Jir pubes RMwya
u /I /i)I s by ua ! pub BC use.
w � pk Jj -ZZ-O;
ase S--;s os
®as
�y6
N[JTAI�Y_.A ISNOWL DDM NR
n'D
sma�r,bsd and awn b bafaia ns M,J G.G -dry eJ
_zc AEU
_
' li' R My co min,aaion LiP,/Le
aDe®
Ar
a bK/ and arwrn b balb.e ma N.ia ZZ' -- day of
a r�nL
4pb
eo,vJ
��'
y aanmial /an f p /R!
AI,nVEYOR� c6Ri,FICAT6
/ kerehy crr/sy Ma/ / a+s pyo¢r1y Rgyla,.d and I.cans.e
/e psrc Jres /�.d a ✓r.sY /ng m NM aw/e of A/wka aM fhat
fh %s plat w.a prepeRd M ms a usRkr my dxecf I✓dirnJbL
arsd /a.F a// daN shown Mrooss ,i lrva aA/mrrarJ aJ ee..pa.J
Uq^`mss -- ak
Rigahrsd Jind sw.•syor �-
Rrg /aJref /on Numbir _GE777
9u Jcr /bed and aw... -n h+ before ma fhie�� day of
cc; M—w IFLGIi./ 7- dd -/6
°":1t1a a My Lomn✓aa /on eapreJ
.1uay¢an��pyry� W
/. ,✓o sad wk aw lmc h+- fna p,spay un o! 1Mi A&t. All
brsrir�a an /diM1xcs dv P'.! r.rerd- (nir ,a✓mbr B26c)
d. zA.R» a b/ankat e/ec /naa/ a manf o r J1.++arr 4f 9
rm- cvda[:w Art i/, Jyys 911, K-4'sE Aif lk4-
�1Qf17 J00.1 EUBBNE MUELLER
Wo Ea f J( .k.r alreat.
q V
VAGTWU (W
4 A
N
NOR" I
—I--, MF hell /et YdJAw