The URL can be used to link to this page

ALDERWOOD BK 3 LT 7 - Property Card( D r .. Owner. A — ODp°�FOF 41—f II,' r,_ v cressJ v Moiling Address ��317 M1LV f?iA4'2 A Property Address 17S m O Perm 'NS -NILL Zgy;. 7OI Date guilt v � Obnrved Physical Condition Emetic, Interio. Foundatbn T 4. EXTERIOR F--1 6. INTERIOR (Continued) 7. Floor (Continued) BUILDING TYPE AND USE ^� Single — Concrete Block —Trim Kind FINISH Grade —P _ A _G _Daub]* sheathing Klnd Wood —Odor — Building Paper Conneto _ Number Number Fleet Rooms Baths _V Stories h % Attic Finish — Insulation. Kind ---St--- ---St--- Bath Living Room —_ — Basement — aiding Kind Bed Boom Berate. l _Frame —Shoku 1st place 2nd Floor I� B• HEAT — CrncrNe Block _Log _Bricklex _ —Log — Slab 3rd Floor —Stove —Oil Fornoce 1. FOUNDATION —Log Siding - --Met °l . Attic P, PLUMBING (COnfinued) Total # �CenneN Thic4 _Cent. Block —Weed Ports — Plywood —Cool Stoker —Hot Water _Hot air Forced - - Grade of Floor Plan ._P —A —G Ceiling Height - s _Water Sayre* J e _Sewer Source _ S. ROOF _Skids — Easement — Rculmat 10- ELECTRICAL ' -., . Weed Sill, ____la Floor — _ -2nd Floor _ —Attic _ - -Space Heater __ —Kind - -floor Furnace — Number of Chimneys _ -Kind —Flat —Gable —Hip —Other ___Kind _Shingle _Wind Grade 720 Service F TOTAL GRADE i BASEMENT .—Partial —Full — Cribbed - — Connote —R.c. Room Enhance _Rea Raom —Si,, — Shakes Composition #_—Shingle _Jnaelalion Kind _Tor Paper P __-Metal Kind — Built -up NUMBER Of FIREPLACES — easement —lu Floor _Type_ Gad* of - Kitchen �P _A _G _.Oven Built in —Range Bolt -in _Both Room Finish 11. GARAGE 9. PLUMBING , _ _Attic Stairway —Attic Unfinished —Attic Useful % _Number Dormer Tubs__w /shower, —# Tailets__ _ # Basins Grad* — Living Area --Si., _Fin. Wall. Kind _Fin. Floor Kind —Fin. Ceiling Kind _Other _ _ 12 PORCHES 6. INTERIOR -� ] — _ —Insulation Board —_ .Plasterboard _ —Plaster — /AasonrY ,Shed T _ y� —S� a - -Gable Sixe —# Kitchen Sink - —# Shower Stalls - __# Not Water Tanks _# Gallone_Kind fRAMF -- Walla a,a _Bracing 7. FLOORS 1S• YARD IMPROVEMENTS _.1st Floor cuef ^.c, _Wood Paneling - -- ' _Floor — Plywood ,Bridged _ roiling a.a — Finished .. Past Sirs o.c. —# Laundry Troy, — — n.he, _Unfinished Boom Sixe o.<. r —Open Stud and Floor —_o.c. _ Total Number Fietur O:h*r sadina� Area Floor Roof Interior Hear Plumb Unit Cost Adds & De .d. Reel. Cost Age Condition 1 Building Coot BUILDING VALUE CALCULATION Item Unit No Area or Quantity Cal Total ADDITIONS AND DEDUCTIONS I Total Replaamea Cat I $ Cost Conversion Factor` e J:....J o..l........r C-. S Classification DEPRECIATION AND OBSOLESCENCE DEPRECIATION a. Effective Age Condition C. (100 - c) OBSOLESCENCE e. Overimprovement F. Underimprovement o. Other (d n h) SUMMARY OF APPRAISED Aproisal APPRAISED VALUE { or Pan NofaH % I Ise %I M Area SCDIe Yi" % .t . % . . . . . . . . . . . . . . . . . . . . . . . . . . . . \ l 1 r I �a I ( I ' K iA Other Desc Size: Cj/l. Y / V l R i .Y _17f[ D C' .I S,PO Area: lCl, 9' %S ` Use zone: Valuation Code: X. 30. a a �' /> 7 Z_ Land Use: Unit Price: _A-aL• INFLUENCES: PLUS MINUS Depth REASON n FOR CHANGE Land Topography Total Irregular Modification View Drainage l Physical Barriers Access f. p Corner Water Sewer een /p eRhlPr/2Ui " µ ' Sidewalk ' l • Paving Curb & Gutter �f7:� �� Other RCr ' I Or% TOTAL ASR tS QJE411'L.i�., lyti.IS1 Al WD R P r T L. Net + ( —) Year of Valuation: Basic Land value 3a Plus or (Minus( Factorsg. Net Price of Lano 'GY�"3 ft' � RI Remarks; wG ➢ _.R— yJr.®�f- a r� — .l` c. LAND VALUE I ' ' V EAR � �WNER ASSESSED VALUATION REASON n FOR CHANGE Land Bltlgs. Total l f. p 1 een /p eRhlPr/2Ui " µ ' ' l • 1 (� I `fi l .�*t+71Cp�• �.a . i a urE.r .USS �f7:� �� -yd ASR tS QJE411'L.i�., lyti.IS1 Al WD R P r T L. ' 7 b � of h,e r. ASA P 'w' DECri lP r, .Ve /.✓S AND a AkPA, DngllL * + .4,9VD9 IfA JLhp r C. / 9 0 ,5005 5 OQQO O 0 p A BL-EHLERtASR ..F- (3EEHLERfN -v /iv S' /}�JQ o _ S n8' 551190 3 i 3-30,,3 200 384 TmD � Iq�t�j /k- � ICI E�'RL- 53 qoa 330 Sao s. V. 539oo 330300 334200 53 �0D SW2M 38444 44_,000.3x8'780 3i77op 1996 " 't 000 328 700 n- 3 2.00 KODIAK 'S54C. "56 PrL7TH0,ZsTK q4q,CDD ZIZ 7aa CD K186 58320 at •` 49 ftV 07-74V 2Gl,70 REMARKS: �cSA la oNIV, \o PICTURE: RIO ', r 573 ii . 3)NN an o 150 •, PLACE PICTURE HERE �4�!(a,t400fv-r =_C�.Ors L1. r . Ultd'NG O _ �SC4 -IiIPi . 1 YEAR I OWNER I LAND I IMPS I TOTAL I BK- PG-DNTE 2101,70 2" 1 I �� 1212,'101- 2a, -701 TF _ = A; - t Rim v NOW- P� 09, 0 �1� i %- �4 a N � lh W m 1Nn 0 � 0 a Zt n o ,J OE�K N Im N N I 57 I1 �� a %9 n °A l9 Zzt S N d' n V 4 O J- -o 0 � O ' vl W A ED6E_G gee -V .4 o = CLIFFSIDE 12,000 GROSS RENT PER FOOT PER MONTH $1.08 NET PRESENT WORTH CASH FLOW ANALYSIS YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 GROSS INCOME - VACANY % + OTHER INCOME EFFECTIVE GROSS EXPENSES SWR/WTR /GBG INSURANCE UTILITIES RESIMAINT. JANITORIAL BKPNGIMNGMENT CITY TAXES MISC. TOTALEXP $156,000 $156,000 $156,000 $156,000 $156,000 12.50% 10.00% 8.00% 5.00% 5.00% $1,500 $1,500 $1,500 $1,500 $1,500 ............ -------- $138,000 _ --- _---- $141,900 ---------------- ...___________ $145,020 ------------ $149,700 _----- $149,700 $10,910 $10,910 $10,910 $10,910 $10,910 $1,903 $1,903 $1,903 $1,903 $1,903 $12,696 $12,696 $12,696 $12,696 $12,696 $3,800 $3,800 $3,800 $3,800 $3,800 $1,930 $1,930 $1,930 $1,930 $1,930 $14,768 $14,768 $14,768 $14,768 $14,768 $9,108 $9,108 $9,108 $9,108 $9,108 $600 $600 $600 $600 $600 $55,715 $55,715 $55,715 $55,716 $55,715 NET OPER. INCOME $82,265 $66,185 $89,305 $93,985 $93,965 PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRS) 35 MONTHS= 360 INTER. RATE 1.001 10.38% MON.RATE= 0.00864583 NOI $82,285 --- $86,185 DCR (1.XX) 1.10 INCOME DEBT CASH $74,805 TRIPLE NET L I MONTHLY L.C. 0.108648843 LEASE MORTGAGE AMOUNT $688,499 GROSS = EQUITY PARTICIPATION % = 0 % PRESENT VALUE CASH FLOW: PRESENT VALUE OF THE REVERSION REVERSION YEAR YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 -------------- NOI - __,_._..... $82,285 --- $86,185 _----------- ---------------- $89,305 $93,985 $93,985 -DEBT CASH 74,805 74,805 74,805 74,805 74,805 = CASH THROW OFF 7,480 11,380 14,500 19,180 19,180 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 7,480 11,360 14,500 19,180 19,180 EQ.DIV.RATE(.00) "18.00% NET PV CASH FLOW $41,615 PRESENT VALUE OF THE REVERSION REVERSION YEAR 35 REM.TERM= O SUMMARY: YEAR 5 NOI $93,985 ----------------- / OAR (-00) 12.375% PV MORT. $686,499 EST SLNG PRICE $759,475 PV CASH FW $41,615 =SALE EXPENSE 15 %) $37,974 PV REV. $22,791 - MORTG. BALANCE $0 REM.BAL.= ______________ 0.00% --------- - - - - -- = NET SELL. PRICE $721,502 TOTAL PV $7527905 - EQUITY PARTIC. $0 = NET EQUITY $721,502 $ PER SIF = $62.74 NPV REVERSION = $22,791 4 Parcel Number Property Owner Address City, State, ZIP: Surveyed by Date of Survey Low -Rise Multiple Effective Age:,ll Cost as of 3/95 R1421030070 Cliffwood JV Box 8550 city PC 96 review years Cliffside Apts 1313 Selief Floor Area: 6,000 square feet Quality: Average Condition: Badly Worn /Average Style: Three Story Number of Units: 8 Exterior Wall: Hardboard Sheets Less Depreciation: Physical and Functional....... Depreciated Cost ............... ------------------------------- Rounded to nearest $100 Cost data by MARSHALL and SWIFT <12.6 %> <47,390> 6,000 54.79 328,723 ---------------------- - - - - -- 328,700 Units Cost Total ---------------------------------------------------------------------- Basic Square Foot Cost......... 6,000 42.47 254,820 Including 40 Plumbing Fixtures Composition Shingle........... 6,000 0.58 3,480 Baseboard, Hot Water.......... 6,000 4.65 27,900 Floor Cover ................... 6,000 3.08 18,480 Wood subfloor ................. 6,000 6.85 41,100 Appliance Allowance........... 6,000 3.47 20,820 Plumbing Fixture, Rough- In.... 1 385.00 385 Wood Stairway ................. 2 988.00 1,976 Subtotal Basic Structure Cost.. ---------------------------------------------------------------------- 6,000 61.49 368,961 Extras: Wood Balcony .................. 400 17.88 7,152 ---------------------------------------------------------------------- Replacement Cost New........... -------------------------------------------- 6,000 ----------------- 62.69 376,113 -- - - - - - -- Less Depreciation: Physical and Functional....... Depreciated Cost ............... ------------------------------- Rounded to nearest $100 Cost data by MARSHALL and SWIFT <12.6 %> <47,390> 6,000 54.79 328,723 ---------------------- - - - - -- 328,700 = CLIFFSIDE 6,000 GROSS RENT PER FOOT PER MONTH NET PRESENT WORTH CASH FLOW ANALYSIS YEAR 1 YEAR 2 YEAR 3 YEAR 4 GROSS INCOME - VACANY % + OTHER INCOME EFFECTIVE GROSS EXPENSES SWR/WTR /GBG INSURANCE UTILITIES RESIMAINT. JANITORIAL BKPNG/MNGMENT CITY TAXES MISC, TOTAL EXP $72,000 $72,000 $72,000 $72,000 15% 12% 10% 10% $0 $0 $0 $0 $61,200 $63,360 $64,800 $64,800 $1.00 1.1 y_ ;V, $72,000 5% $0 $68,400 $4,800 $4,800 $4,800 $4,800 $4,600 $1,200 $1,200 $1,200 $1,200 $1,200 $6,000 $6,000 $6,000 $6,000 $6,000 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $1,200 $2,400 $2,400 $2,400 $2,400 $2,400 $0 $0 $0 $0 $0 $18,000 $18,000 $18,000 $16,000 $18,000 NET OPER. INCOME $43,200 $45,360 $46,800 $46,800 $50,400 PRESENT VALUE OF THE MORTGAGE: AMORT PER IYRS) 30 MONTHS= 360 YEAR 5 NOI $50,400 INTER. RATE 1.00) 10.00% MON.RATE= 0.00833333 PV MORT. $328,178 NOI $43,200 PV CASH FW $35,765 -SALE EXPENSE 15 %) $20,364 DCR 11.XX) 1.25 - MORTG. BALANCE INCOME 40550 26400 DEBT CASH $34,560 TOTAL PV TRIPLE NET L 4 0 950 45600 /MONTHLY L.C. 0.105308588 = NET EQUITY LEASE $ PER S/F = 72000 MORTGAGE AMOUNT $328,178 GROSS= EQUITY PARTICIPATION % = 0 % PRESENT VALUE CASH FLOW: ----------------- _ ---- ,- -�____ YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 - ------- NOI __- _----------- $43,200 $45,360 $46,800 ----- ___ --------------- $46,800 __. $50,400 • DEBT CASH 34 ,560 34,560 34,560 34,560 34,560 = CASH THROW OFF 8,640 10,800 12,240 12,240 15,840 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 8,640 10,800 12,240 12,240 15,840 EQ.DIV. RATE(.001 18.00% NET PV CASH FLOW $35,765 PRESENT VALUE OF THE REVERSION: REVERSION YEAR 30 REM.TERM= 0 SUMMARY: YEAR 5 NOI $50,400 ---- - - - - -- / OAR 1 -001 12.375% PV MORT. $328,178 EST SLNG PRICE $407,273 PV CASH FW $35,765 -SALE EXPENSE 15 %) $20,364 PV REV. $22,173 - MORTG. BALANCE $0 REM.BAL.= 0.00% _ - - -- = NET SELL. PRICE $386,909 TOTAL PV 5386,117 - EQUITY PARTIC. $0 = NET EQUITY $386,909 $ PER S/F = $64.35 NPV REVERSION = $22,173 ♦- 1991 SURVEY Parcel Number. : R1421030070 Street Address. : 01313 SEL•'IEF Historical... Aye : 1984, No. Bdrms /Ba(s) :.12 / 8 Prop6rty Owner : BEEHLER, A. ETAL " Address " : PO AX 2645 City, State, ZIP: "KODI.AK, AK 99615 Reviewer /Dates ML ' 6/20/91. Low -Rise Multiple Floor Area: 6,000 square feet Effective Cage: 7 years Uual.ityg Average Cost as of 12/90 Conditions Average Style: Three Story Number of Units: 8 Exterior Wall: Hardboard Sheets Units Cost Total Basic Square Foot Cost....... :. 6,000 39.46 236,760 Including 40 Plumbing Fixtures4r4t+&W Composition Shingle............ 6,000 4.47 2,820 Baseboard, Hot Water........,.. 6,000 3,96 23,760 Floor Cover ............... 6, 000 2.60 15,600 Wood subfloor ........ '_ ..'..... 6,000 6.33 37,980 Appliance Allowance........... 6 000 3.11 18,660 Plumbing Fixture; Rough- In.,... 1 361.01 361. Wood Steinway ................. ^c 852. 0 1 1, 704 Subtotal Basic Structure Cost.. 6,000. 56.27 3371645 Extras; Wood Balcony:.................. 400 16.14 6,456 ------------------------------------=--------------------------------- Replacement Cost New......:.... 6,000 . 57.35 344,101 Less Depreciation. Physical and Functional....... <7.0%) (24,087) Depreciated Cost ............... 6,000 - 53.34" 320,014 Rounded to nearest 000 ,,320,000' Cost data by MARSHALL and SWIFT } 10,300 3?,o zoo NO ENTRY, EXTERIOR REVIEW ONLY. ,Nn ✓o k KIBS 194870 ` J 7T* 3:Y iVl_1112U4111A171:1:14y1A:FiL*10 REVERSION YEAR 10 REM.TERM= 240 SUMMARY: YEAR 5 NOI $46,768 1313 SELIEF 8 -PLEX 6,000 GROSS RENT PER FOOT PER MONTH $0.90 NET PRESENT WORTH CASH FLOW ANALYSIS PV CASH FW $26,129 - SALE COMISN (5 %) YEAR --- - YEAR 2 YEAR -- -YEAR 4 - -- YEAR -------------- GROSS INCOME - - - - -- ------------- $64,800 - - - - -- $64,600 ---------- - - - - -- $64,800 ---------- - - - - -- ------------- $64,800 - - - - -- , $64,800 - VACANY % 5% 5% 5% 5% 5% + OTHER INCOME 0 0 0 0 0 -------------------- - - - - -- --------------- EFFECTIVE GROSS - - - - -- ------------- $64,768 - - - - -- $64,768 ---------- - - - - -- $64,768 --------------- --------------- $64,768 - - -- $64,768 EXPENSES SWR/WTR /GBG $4,800 $4,800 $4,800 $4,800 $4,800 INSURANCE $1,200 $1,200 $1,200 $1,200 $1,200 UTILITIES $6,000 $6,000 $6,000 $6,000 $6,000 RES /MAINT. $1,200 $1,200 $1,200 $1,200 $1,200 JANITORIAL $1,200 $1,200 $1,200 $1,200 $1,200 BKPNG /MNGMENT $1,200 $1,200 $1,200 $1,200 $1,200 CITY TAX $2,400 $2,400 $2,400 $2,400 $2,400 MISC. $0 $0 $0 $0 $0 TOTAL EXP $18,000 $18,000 $18,000 $18,000 $18,000 -------------------- - - - - -- --------------- NET OPER. INCOME - - - - -- ------------- $46,768 - - - - -- $46,768 ---------- - - - - -- $46,768 ---------- - - - - -- --------------- $46,768 - - -- $46,768 PRESENT VALUE OF THE MORTGAGE: ____ ______ AMORT PER (YRS) 30 MONTHS= 360 INTER. RATE 1.00) 11.50% MON.RATE= 0.00958333 NOI $46,768 UNITS (4) DCR(1.XX1 1.20 4 -2 BDR @ 850 3400 DEBT CASH $38,973 4 -1 BDR @ 500 2000 / MONTHLY L.C. 0.118834972 MORTGAGE AMOUNT $327,959 GROSS = ______ 5400 ___________ ________ _ ________ EQUITY PARTICIPATION % = _______ __ 0 ______ % PRESENT VALUE CASH FLOW: ------------------------------------------- YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 --------------- NOI - - - - -- ---- $46,768 --------- - - - - -- $46,768 - --------- - - - - -- $46,768 ---------- - - - - -- ------------------- $46,768 $46,768 - DEBT CASH 38,973 38,973 38,973 38,973 38,973 = CASH THROW OFF 7,795 7,795 7,795 7,795 7,795 - EQUITY PARTIC. 0 0 0 0 0 = INVESTRS EQUITY 7,795 7,795 7,795 7,795 7,795 EQ.DIV.RATE(.00) 15.00% NET PV CASH FLOW $26,129 7T* 3:Y iVl_1112U4111A171:1:14y1A:FiL*10 REVERSION YEAR 10 REM.TERM= 240 SUMMARY: YEAR 5 NOI $46,768 ------------------ / OAR (.00) 10.75% (INCLUDES ETR) PV MORT. $327,959 EST SLNG PRICE $435,047 PV CASH FW $26,129 - SALE COMISN (5 %) $21,752 PV REV. $36,617 - MORTG. BALANCE $304,544 REM.BAL.= 92.86% = NET SELL. PRICE $108,751 TOTAL PV $390,705 - EQUITY PARTIC. $ 0 - - - - - = - = NET EQUITY $108,751 $ PER S/F = $65.12 NPV REVERSION = $36,617 KIBS194871 Page 1 Parcel Number . Property Owner- . Address City, State, ZIP: Surveyed by . Date of Survey . R1421030060 CLIFFSIDE MANOR /JOINT VENTURE BOX 425 KODIAK, AK. 99615 WDH MAY 11, 1987 Occupancy: Multiple Residence Floor Area: 6,000 square feet Class: Frame Cost rank: Average /Above Average Cost as of: 1/87 Number of stories: 3.0 Average story height: 9.0 feet Effective age: 3 years Heating and Cooling: Hot water, Radiant........... 100% Units Cost Total ----------------------------------------------------------------------- Basic structure cost........... 6,000 54.90 329,400 ---------------------------------------------------------------------- Less Depreciation: Physical and Functional....... <2.0 %> (6,5%) Depreciated Cost ............... 322,812 Miscellaneous: WOOD DECK ..................... Total .......................... Rounded to nearest $100 Cost data by MARSHALL and SWIFT 2,690 325,502 325, so c) KIBS194872 r A CALCULATOR COST FORM F•,r ..nM1xrrihrrx nxixg th, MARSHALL VALUATION SERVICE CalcuGthm Coxf Meth I SQUARE FOOT COSTS 1. Subscriber making survey L2 K /✓ Date of surveyv e - ' r 2. Name of building _LLfcutDt MAnJvz Owner Ft /a :r /rJcFy Lt;• ^,,•r'"ti,: 3. Located at 4. Occupancy .............. . 5. Building class and quality ..... . 6. Exterior wall .............. . 7. No. of stories & height per story . 8. Average floor area .......... . 9. Average perimeter........... . 10. Age and condition........... . SECTION 1 SECTION 11 SECTION III SECTION IV,' L.,PL6 L:S . CIS Q Oual. A UO Ch_Ooal Ch_Ouol. Ch C1.:01. / It No. -- HI. / No. Ht, No. H' No. t1, ZSOC.) Z8 ,57 . ✓I 33q Soo 11I/� /Z�pt'/ Aae��wC6Hd. Age_Cond Age_Cond. Age-Cond. 11. Base Square Foot Cost .. .............................. . SQUARE FOOT REFINEMENTS 12. Heating, cooling, ventilation ................................... 13. Elevator deduction ......................................... 14. Miscellaneous ........... ............................... . . 15. . ..........................Total lines 11 through 14 SECTION I SECTION I SECTION III SECTION IV Z7 -IZ -O� Z8 ,57 33q Soo HEIGHT AND SIZE REFINEMENTS 16. Number of stories - multiplier .... ............................... 17. Height per story - multiplier (see Line 7)....... ......... ICJ 18. Floor area- perimeter multiplier (see Lines 8 and 9) ..................... 19 ................. Combined height and size multiplier (Lines 16 x 17 x 18) FINAL CALCULATIONS 20. Refined square foot cost (Line 15 x Line l t .... . 21. Current cost multiplier (Sect. 99 p. 3)......... . 22. Local multiplier (Sect. 99 p. 5 and 6) .......... 23. Final sq. ft. cost (Line 20 x Line 21 x Line 22) .. . 24. Area (Back of this form) ................... 25. Line 23 x Line 24 ...................... . 26. Lump sums (Line 32)...w/11) ............ . 27. Replacement Cost (Line 25 +Line 26)....... . 28. Depreciation % (Sect. 97) .................. 29. Depreciation amount (Line 27 x Line 28)....... . 30. Depreciated Cost (Line 27- Line 29) ...,.... . SECTION I SECTION II SECTION III SECTION IV -O� 33q Soo 3 Soo 000 J J3 3.'J)r' TOTAL OF ALL SECTIONS "D315`4873 31. Replacement cost 33�? UO C] _Depreciated cost Insurable value See back of this form for drawings and area and insurable value calculations. FORM 1003 (Cale. Cost( Printed in U.S.A. 47 I _ I I It I 1 1 . 1 I_� 1 �_ ., _i`_ _ , S _ y i f I - 7 1 j -a e -._ 7. I. i A_I 1_' Hill 7 i It 1 1 1 1; 1 it 1 I �7_ , Q �+ f 7- 1 1 1 i it I - TIt11 ! 1_r _, L- . -y,!_: ;T- I I I I I•_ 1� I 1 T I T 11 ^. 1 i i I , y? I F. 1- _� I - -i •-� -__ I I Fj 11 1 I j! I' I I I " I i l i E I I I II _i_ i t V_I1 i .._ I I I_i I i 11 1 I f —1 if i i1 I + 11:.1 1 I' , -•4�i'-- I�� F��— I! t I L_ _IT I 1 ;1! 1- 1 I ii it 11 i I I I 1 I I, ! I i - I i I !.L 1 J I rl t ,_- 1 C• i-`_•- 1 - Tr %,�_ .L � 1 it I -r--.l T. —a- i_- {_r . I _i :. _� .1 i� .i I i_:...LF � �' � l µ 1j t l 1 1 1 1 �,�I '.4�'- i -M7: - I I-- -' 1� I- -1 1 1 1 1 I_i • }�_•_— 1 1 1 I I I j- -1 I •I 1 —_ -1 1-- _ J-7, .1 }• .I T —" j 1 1 1{ 1 11 1 1 1 1 1 1 1 1 1 1 1 1 1 I F 1 I ! I I , I, 11!' I l i I W .t_1.- ! I I` i• ?_, r _L' 'I I _L -t I 1 1 . I_, �I .' L_I.r_ -,� f_ � F —I I 11 ! I I I�1 1 I I 1 ! 1 it 1 I I( It; 1 I 1 1 t 1 ,_�T�i I I I 't 7 L_�I_ _.i I t s I I I I 1 17�-r -t-i I I i 1 1 I f I 1 i T1 I i I� I � . 1 I 1 Calculations: Lump sum (Sprinklers, elevators, etc.) 32 . ............................. ............................... Total I Z. Sock Insurance Exclusions (Section 96) 33, Basement excavation ........... ..... . 34. Foundation below ground ................ 35. Piping below ground ................... 36. Architect's plans and specifications........ . 37. Total % exclusions (Lines 33 through 36� .... . 38. Replacement or depreciated cost (Line 27 or 30). 39• Excluded amount (Line 37 x Line 38) ........ •10, Insurable Volue(Line 38 — Line 39) ....... Notes: SECTION I SECTION II SECTION III SECTION IV KIBS194874 01980 _ Cooiesof this form may t>e W+rchaad from MARSHALL and SWIFT PUBLICATION COMPANY, FORM 1003 (Cale Cost) 1617 Beverly Blvd.. P.O. Box 26307. Los Angela, California 90026 for S3.00 per Pad of 50. California wlxaibers Ad later tax. 47 ,. i it 1 1 !� I it 11' ! IIII I I1 II it • i~ ! ' I -1fI 1 T'-- I I I f "t T-T - ` I 1 !_ , _ I 1 1 ! ' I - 1 T f i " 1-• ! ,' . - -�- _ Calculations: Lump sum (Sprinklers, elevators, etc.) 32 . ............................. ............................... Total I Z. Sock Insurance Exclusions (Section 96) 33, Basement excavation ........... ..... . 34. Foundation below ground ................ 35. Piping below ground ................... 36. Architect's plans and specifications........ . 37. Total % exclusions (Lines 33 through 36� .... . 38. Replacement or depreciated cost (Line 27 or 30). 39• Excluded amount (Line 37 x Line 38) ........ •10, Insurable Volue(Line 38 — Line 39) ....... Notes: SECTION I SECTION II SECTION III SECTION IV KIBS194874 01980 _ Cooiesof this form may t>e W+rchaad from MARSHALL and SWIFT PUBLICATION COMPANY, FORM 1003 (Cale Cost) 1617 Beverly Blvd.. P.O. Box 26307. Los Angela, California 90026 for S3.00 per Pad of 50. California wlxaibers Ad later tax. 47