Loading...
MONASHKA BAY BK 3 LT 5 - Property CardBUILDING VALUE CALCULATION Item Unit No. Area or Quantity Cost Total 4dA i'<- I lwao O ADDITIONS AND DEDUCTIONS a. DEPRECIATION AND OBSOLESCENCE DFPRECIATION • . Condition c. Total Depreciation (a 1b) d. Net Condition (100 - c) OBSOLESCENCE ✓Z ✓G (100 - (e +f till % I. FINAL NET CONDITIONo (d 'x h) /9e226 SUMMARY OF APPRAISED VALUE aqua — Floor or Part Width Notes: UL Perim area ath Area B 4/O U Scale' /a° - Ft. -. ...y. ..pp,..... Accessory Buildings Appraisal Total Building Total Replacement Cost $ Appraisal Total Land Cost Conversion Factor „ ' al pp 1 , Adjusted Replacement Cost $ - TOTAL APPRAISED VALU KIBS2S13O% I• ,' iZG 00 „U VALUE E Iwrier + lE1TN A N Aw failing Address en ge-t � .Property Address �U�� �•I/YYt 7 _ ila•%?r�� 1 Kri t\ L'A Lc A K 491,.. < O �. r nrmits Date Built Cn i n bserved Physical Condition Exterior Interior Foundation I T �sy co ` UILDING TYPE. AND USE d. EXTERIOR 6. INTERIOR (Continued) 7. Floors (Continued) '1 W — Single — Concrete Block —Trim Kind FINISH — Double _Sheathing rind Grade —P a —G Wood —Other Building Paper Concrete _# Stories �AHic Finish % insulation . Kind _Stucco Bath Living Room Floor Number Rooms Baths Baths _Basement Siding Kind Bed Room Basement — Frame- Shakes 1st Floor 2nd Floor �I _foncrete Block — Bricktex _Log —Log Slab 8. HEAT 3rd Floor —Stove —Oil Furnace " —Coal Stoker _Log Siding ---Metal PI wood y Attic 9. PLUMBING ( Continued) .FOUNDATION Total #� - Concrete Thick Grade of —Cohc. Block Floor Plan _P A _G —Hot Water —Water Source; - -Wood Posts Ceiling Height —Hot air Forced —Sewer Source . 5 ROOF � 10. ELECTRICAL —Skids B Basement Radiant r _ Wood Sill, —1st Floor —2nd Floor _Attic —Space Heater Kind —Floor Furnace Number of Chimneys —Kind NUMBER OF FIREPLACES Basement —1st Floor Type - —Flat —Gable Hi p —Other Kind Shingle _ — Shakes Composition # Shingle — Insulation Kind —Tar Paper —Metal Kind BVII } -Vp —Wired Grade X20 $er•tice T TOTAL ­GRADE BASEMENT — Partial _ S.F. _Full Cribbed -Outside to — OOutsutsidid e Entrance —Rec. Room Size - Grade of Kitchen _ P —A —G —Oven Built -in _Range Built -in _Bath Room Finish 11. GARAG2 9. PLUMBING _living Area Size —Fie. Walls Kind `Fin. Floor Kind —Fin. Ceiling Kind _Other —Attic Stairway —Attic Unfinished � Attic Useful Number Dormers # Tubsw /shower # Toilets Grade 12 PORCHES b. INTERIOR � _ # Basins _Insulation Board Plasterboard — Plaster Masonry _Shed T ypa Size -Gable Size # Kitchen Sinks — # Shower Stalls - # Hot Water Tanks _# G011ans--Kind FRAME Walls o,c, — Bracing 7. FLOORS 13. YARD IMPROVEMENTS 1st Floor —o.c. — Roof - O.C. —Wood Paneling 'Floor ,.,c, — Plywood Bridged Finished Ceiling —o.c. Post Size o.c. Unfinished # Laundry Trays _ Other Beam Size —o.c. —Open Stud 2nd Floor o.c. —Total Number Fixtures Other Buildings Area Floor Roof Interior Heat Plumb Unit Cost Adds 8, D. uc}s Repl. Cost Age Condition I Building Cost BUILDING VALUE CALCULATION Item Unit No. Area or Quantity Cost Total 4dA i'<- I lwao O ADDITIONS AND DEDUCTIONS a. DEPRECIATION AND OBSOLESCENCE DFPRECIATION • . Condition c. Total Depreciation (a 1b) d. Net Condition (100 - c) OBSOLESCENCE ✓Z ✓G (100 - (e +f till % I. FINAL NET CONDITIONo (d 'x h) /9e226 SUMMARY OF APPRAISED VALUE aqua — Floor or Part Width Notes: UL Perim area ath Area B 4/O U Scale' /a° - Ft. -. ...y. ..pp,..... Accessory Buildings Appraisal Total Building Total Replacement Cost $ Appraisal Total Land Cost Conversion Factor „ ' al pp 1 , Adjusted Replacement Cost $ - TOTAL APPRAISED VALU KIBS2S13O% I• ,' iZG 00 „U VALUE E i 1 { {j1 I Other Depth r r Topography Irregular Modification View Drainage Physical Barriers Access c' ^ Corner Water Sewer Sidewalk Paving Curb & Gutter Other TOTAL Net + Land Price of Land LAND VALUE PLACE PICTURE HERE KIBS251386 r r FOR CHANGE NAW0 1 5 iL • II •. ! r� II © 1.w' .�. YY✓/o ml 1]1 MEMO MLIMI 11�A7 i °I � �1` • •1 • rnrr �� � _ PLACE PICTURE HERE KIBS251386 YEAR r` -•` OWNER ASSESSED VALUATION REASON - FOR CHANGE Land Bldgs. Total cn J -t)" ' t . 5 2) Do 03 5001 `l Ls 800 T ; �? b D �f6ri Q13 1 -10 -4 a'oo 19 JJ J, Q s 7. va 00 100 '-f941i )Qq? " 52, 3bb 32, 800 fis, 100 y- 1998 ° 52, 300 32, aoo gs, /oo P t9ci ' 5� 3oo 32 —A- Q✓ l� it 32,Roa fcr, 52, 300 32, so )0a 05,ftw a N 52,30& 32 Sco 55 /Gtr i " KIBS251388__, i Lot 5, Bk. 3, Monashka Bay Subd. 1435 Sawmill Cir. (Oct. 3, 2006) �4 . w F a•• t.. . Aik aw +� Lot 5, Bk. 3, Monashka Bay Subd. 1435 Sawmill Cir. (Oct.3, 2006) I I ,-- -4 14 low. L Property Review Worksheet PID: 2-20-71 Address: 1435 SCIWtYIik br Owner: Or Legal: Permits: Yes ❑ No 10 If yes, what is the permit for: Improvement # of Stories: Roof. ryiT�t Siding: Windows: WDod Foundation: 0'I C\C" Wood Stove: Yes l No ❑ Condition: G U Other Details: Decks: Yes 4 No ❑ How Many: C irtbl (1 Shed /Acc. Bldg's: Yes 9 No ❑ How Many: Z �an u A �torJ�.�e Sped --7 Date: Land -7_q'12 Sc cl� Topography: S iPP.1) Road Access: SrA 1/4M; h C� View: Ind Ocean Front: Yes ❑ No O Flag Lot: Yes ❑ No l9 Irregular Lot: Yes ❑ No ❑K Details: Measurements: cPP skrkrl � dCC1� Measurements: 20 x11 Standard Report Estimate 11): Property Owner: Address: City: State/Province: ZIP/Postal Code: Surveyed By: Survey Date: Parcel Description: Date of Construction: Bedroom/Bath Count: Single - family Residence Effective Age: Cost as of: Style: Exterior Wall: Plumbing Fixtures: Base Cost Plumbing Fixtures Galvanized Metal Raised Subfloor 24 June,2006 One Story Frame, Siding 100% Floor Cover Allowance Plumbing Rough -ins Appliance Allowance Basic Structure Total Cost Wood Deck Enclosed Porch, Solid Walls Site Improvements woodstove banya attached woodshed R855503005022071- Organ 1435 Sawmill Cit. Kodiak Alaska 99615 BS 3/12/2007 Lot 5, Bk.3, Monashka Bay Subd, 1982 1/1 Floor Area: 475 Square Feet Quality: 1.75 Low/Fair Condition: 2.5 Badly Wotn/Average Units Cost Total 475 78.29 37,188 5 1,056.69 5,283 475 4.79 2,275 475 8.23 3,909 475 2.78 1,321 1 489.38 489 1 2,528.44 2,528 475 300 111.56 51993 11.34 3,402 311 L180 37.78 6,800 1 13,000.00 13,000 dr�` �ZI 0 2 1,946.00 3,892 140 20.85 2,919 g_ 72 6.95 500 Subtotal Extras �� !d ;r, 30.513 Replacement Cost New 475 175.80 R3.506 Physical + Functional Depreciation 32.8% - �_ 27,389 Total Depreciated Cost 56.117 Total $56.117 Total, Rounded to Nearest $100 556.100 Cost data by Marshall & Swit1/Boeckh, LLC and its licensors. Remarks Updated for neighborhood review. Living area corrected to add loft (at 20% additional). Add banya deck & woo dstove and attached woodshed. Site improvements are well and septic. Marshall & Swift/Boeckh, LLC and its licensors. Residential Estimator 7 - Standard Estimate: 0 Date Printed: 3/122007 Page 1 of 2 1998 SURVEY PARCEL NUMBER STREET ADDRESS HISTORICAL AGE EA / Bd -Ba / L /A: PURPOSE OF RVW REVIEWER / DATE : Monashka bk 3 It 5 R8555030050 1435 Sawmill Cir 1982 / 16 / 1 -1 / 396 Nbrhd Rvw ml 9/8/98 Single Family Residence Floor Area: 396 square feet Effective Age: 16 years Quality: Low /Fair Cost as of 9/97 Condition: Good Style: One Story Exterior Wall: Siding Units Cost Total -----------------------------7---------------------------------------- Basic Square Foot Cost......... 396 69.43 27,494 Including 5 Plumbing Fixtures Galvanized Metal .............. 396 1.91 756 Floor Cover ................... 396 2.04 808 Wood subfloor ................. 396 6.19 2,451 Appliance Allowance........... 396 '4.81 1,905 Plumbing Fixture, Rough- In.... 1 361.00 361 Subtotal Basic Structure Cost.. ------------------------------------------------------------ 396 85.29 ---- 33,775 - - - - -- Extras: Enclosed Porch - Solid Wall... 180 34.61 6,230 Wood Deck ..................... 192 10.82 2,077 Woodstove ..................... 1,110 Detc'd strg @ net... 750 Banya @ net... 1,500 Subtotal ...................... 11,667 Replacement Cost New........... - - - -- � 396 114.75 45,442 ------------------------------ - -------------------------- - - - - -- Less Depreciation: Physical and Functional ....... <23.4%> <10,633> Depreciated Cost ............... ------- 396 - - - -- 87_90----- 34,809- ----------- -------------------- - -- - Rounded to nearest $100 34,800 Cost data by MARSHALL and SWIFT 2 1993 SURVEY Parcel Number Street Address . Historical Age No. Fdrms /Ba (s) Property Owner . Address City, State, ZIP: Reviewer /Date R8555030050 01435 SAWMILL CIR 1982 1 / 1. .JOYCE, T L PO BX KKB c/o KITOI BAY KODIAK, AK 99615 ML 8//17/93 Single Family Residence Effective Age: 11 years Cost as of 3/93 Style: One Story Exterior Wall: Siding Basic Square Foot Cost......... Including 5 Plumbing Fixtures Galvanized Metal .............. Floor C�,vr- _�r....... , ........... Wood subfloor ................. Appliance Allowance........... Plumbing Fixture, Rough- In.... Subtotal Basic Structure Cost.. Extras: Enclosed Porch -- Solid Wall.. . Wood Deck ..................... WOODSTOVE ..................... BANYA......................... DETC'D STRS 7 (^'10x12)....... Subtotal ...................... Cost New... Less Depreciation: Physical and Functional....... Depreciated C_st ................ Rounded t! � nearest $100 Cost data by MARSHALL and SWIFT NO ENTRY, EXTERIOR REVIEW ONLY„ Floor Area: 396 square feet Quality: Low Condition: Average Units Cast Total. 396 61.55 24,374 396 1.30 515 -396 1.59 630 39(:, 5. 27 2, 087 396 3.40 1, 34.6 1 326.00 326 396 73.93 29,278 180 30.15 5,427 192 9.47 1,818 1,1S5 1,500 750 10, Sea 396 100.90 39,958 (18. 0%) 396 V ilm ✓ dk 2elop_ T�iRN i yP�sC Qvsiie G9Bi,v (7, 192) 32.74 32,766 N iI 32, 800 m m N 0 m n °v a` 0 d 1 0 a m 0 J O U N 0 N 0 N D n A N 2 D c O +Ir i+ lu C C 'A O O A � i nD�tiCl � d iim 7 ��pAm9 O 0 N� D x M z 8 I o� O � i�,U,UAAAA� a A 2 ZO � ID OONUNN S O Z Z � J IO +PV bJ p 8 IM NON +N01 O 8 e o0000o p a i4F D ~ 8w 9 A0N000 '= iumho o'+o V WOOWO J � 12 00000+ o W- c az � I +m0 NW Z-A bIOb OY bID T W mNW T ; i i,z K A O D o o m 2 ««< � r5rmmmmmz 2 OT O T U b W< O M �N NNN N... D 1 0., 0000o m o r = mmmmom 2 IqDq - I II'9- 0�A I 00000l` R00000kkkkkknnnnnn g00000 D O �dRdR3e Z 00 I 3e� ><w D I T ' go00So Z I dRdR��de de I A O I I g00000 ggq00000 I I d�dRde de deb A ' 000000D NSA 1 WWWWWW P D ODD I D D O L O fV1 pNpN 4N1 rNp� �S 0000000000 8 G TI D Z>TTz T_A5m o. (pp)o my`G Dm �N > n M 00 y gp N +NN D r a ooa00000 0 8 M O T ,Zl n M 0 2 O m O M M 0 Z O N c M O 1 T M A 3 �O M F O M_ m0 �M �m D; �N N M A i D r V t�M F M 2I�I0001 %cz uj p T n Q N CA D n 0 m 2 y< �7 m r r xen NN Z WOAp O Dip mm °o V ZI 7 M N O u L' P m N m 0 w 0 e y N N V O 3m Tx zwag mx �i < n ma Na <� O C, � o x m w ? r y ti y N m A 4 O � am M a c, v 0 -0 Ow O AQis Z x Z m N .�rn r 2 O Nz e w 0 W n N N N N+ III 0)00000 m DN00 +O A 00000M *9X * *�� N � r to yO m N C M O m Z O AO n ? D M m O m co sI aI + Ol O� qpNq Vm O O O S O O ADDITIONAL MISCELLANEOUS ITEMS © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 KIBS251390 Balconies CBA Cement Balcony (square feet) WBA Wood Balcony (square feet) HAB Basement BGF Basement Garage Finished Area (square feet) OUT Outside Entrance Below Grade (number) OPS Fireplaces S11' Single One -story Fireplaces (number) S2F Single Two -story Fireplaces (number) S3F Single Three -story Fireplaces (number) D 1 F Double One -story Fireplaces (number) D2F Double Two -story Fireplaces (number) D3F Double Three -story Fireplaces (number) TV Triple Th fee -story Fireplaces (number) CST Floor Covering FLO Floor Cover Allowance (dollar amount) CAR Carpeting (square feet or % of floor area) CER Ceramic Tile (square feet or %of floor area) HAR Hardwood Flooring (square fast or %of floor area) PAR Parquet (square feet or %of floor area) QUA Quarry Tile (square feet or %of floor area) R ES Resilient Floor Cover (square feet or %of floor area) TER Terrazzo (square feet or %of floor area) Garage CPG Carport, Gable Roof (square feet) SUB Subterranean Garage (square feet - low -rise multiples only) © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 KIBS251390 Plumbing FIX Plumbing Fixtures (number) FUR Full Baths (number) , HAB Half Baths (number) RIN Rough- ins(number) ENE Porches OPS Open Slab Porch wah Steps (square feet). RPO Slab Porch with Roof (square feet) RPS Slab Porch with Roof and Steps (square feet) WOD Wood Deck (square feet) ' SPO Enclosed Slab Porch - Screened (square feet) KWP Enclosed Wood Porch - Knee Wall w/ Panels (square feet) SWP Enclosed Wood Porch - Solid Wall (square feet) Stairways (Exterior) CST Cement Stairway (number of flights) ' SST Steel Stairway (number of flights) WST Wood Stairway (number of flights) © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 KIBS251390 Miscellaneous APP Appliance Allowance (dollar amount) ARC Architect's Fees (percentage) BAC Single Line Backdated Cost Date CLI Climate Adjustment (both ENE and FOU) ENE Energy Adjustment (1-3) FOU Foundation Adjustment (1 -3) MUL User - supplied Local Multiplier ROU R.—Ali— Velac © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 KIBS251390 GI 1 GI 2 GI 3 GI 4 GI 5 GI 6 CO 1 Parcel Number Property Owner Address .City, State, ZIP Surveyed by Date of Survey %2eurcw >/3 1 ,Q�kcLi ea/SrJ Type 1 Single Family 3 Town House, End Unit 5 Duplex 2 Low -rise Multiple co 2 919&15- - zip code MARSHALL AND SWIFT RESIDENTIAL ESTIMATOR FOR ASSESSORS CO 3 1- Quality 1 Low 2 Fair CO 4 3 Finished Floor Area CO 5 /U 1 CO 6 Ceiling, Radiant, Electric CO 7 Z Baseboard, Electric 3 1 One -Story 8 Baseboard, Hot Water 2 Two -Story Wall Furnace 9 3 Three -Story 5 Floor, Radiant, Hot Water 10 4 Split -Level CO B '>d Effective Age Condition 1 Worn Out 2 Badly Worn Style 5 1 -1/2 Story Finished 6 1 -1/2 Story Unfinished 7 2.1/2 Story Finished 8 2 -1/2 Story Unfinished Heating and Cooling Heating: SF Attached Garage GDT 1 Forced Air 6 Ceiling, Radiant, Electric 2 Gravity Furnace 7 Baseboard, Electric 3 Floor Furnace 8 Baseboard, Hot Water 4 Wall Furnace 9 Radiators, Hot Water 5 Floor, Radiant, Hot Water 10 Radiators, Steam CO 9 y Exterior Wall Composition Shingle 4 Town House, Inside Unit 3 Average 5 Very Good 4 Good 6 Excellent 3 Average 5 Very Good 4 Good 6 Excellent 9 3-1/2 Story Finished 10 3 -1/2 Story Unfinished 11 Bi -Level Heating at Cooling: 11 Warmed and Cooled Air 12 Heat Pump System Cooling only: 13 Evaporative with Ducts 14 Refrigerated with Ducts Wood Frame: SF Attached Garage GDT Masonry: 1 Plywood 4 Siding 7 Common Brick 2 Hardboard Sheets 5 Shingle 8 Face Brick 3 Stucco 6 Masonry Veneer 9 Stone Colo 7 Roofing 1 Composition Shingle 4 Wood Shake 7 Galvanized Metal 2 Built -up Rock 5 Concrete Tile 8 Slate 3 Wood Shingle 6 Clay Tile 9 Composition Roll C011 Number of Units (Low -rise Multiples only) GARAGE& BASEMENT GAT SF Attached Garage GDT SF Detached Garage GBU SF Built -in Garage CPT SF Carport (flat roof) TBA SF Total Bsmt, Area BMF SF Ssmt. Min. Finish BPIF SF Bsmt. Pnn. Finish MISCELLANEOUS ITEMS BUILDING OSP cL.f1� — �� SF Open Slab Porch SLA !X = S SF or % Slab on Ground PLA J�/O _ SF or % Plaster Interior SFP F$4 Number of Single Fireplaces DFP All,) Number of Double Fireplaces 10 Concrete Block 10 Plastic Tile 99 ❑ See back for additional miscellaneous items ADDITIONS AND REMARKS Description Cost Options AD1 Cvm ^11 C'7 $ - AD2 $ AD3 c $ LQ- AD4 S RE1 Bo 8oC *Vl. FXi&2 102 /2LUrEc.l oo(y RE2 SAVE �S7i FORM A- 2200.2 Printed in U.S.A. KIBS251391 GENERAL LAN ( ?V Z Land SIT '��'� Site Improvements PHY Physical Deprec. FUN Functional Deprec. LOC Locational Deprec. ❑ See back for additional miscellaneous items ADDITIONS AND REMARKS Description Cost Options AD1 Cvm ^11 C'7 $ - AD2 $ AD3 c $ LQ- AD4 S RE1 Bo 8oC *Vl. FXi&2 102 /2LUrEc.l oo(y RE2 SAVE �S7i FORM A- 2200.2 Printed in U.S.A. KIBS251391 wner_.'. -P tl C'�Fih4 hhr • .n p ailing Address li G mod:: .G, _ _ -_ Property Address rrmits Date Bui nerved Physical Condition Exterior Interior Foundation IILDING TYPE AND USE A. EXTERIOR F—s7-1 6. INTERIOR (Continued) 7. Floor, (Continued) Ingle - _Double —Other _ #,Stories Attic Finish � % _Basement _Frame. _Concrete Block _Sheathing Kind — Building Paper _Insulation . Kind Stucco Siding 15a {1fA1a nVS Kind Shakes _Trim rind Grade _P a —G FINISH Wood Concrete � U ni Both ((`� Living Room to Bed Room —Log Floor Number Rooms Number Baths Basement It Floor If CIO N •- CJ ~ h f 1'• i .t� ..I �j� CW'r ' KJ R _Concrete Block _Bricktex Ground Area 2nd Floor or Part Width e. HEAT _log ?d —Log Slab 3rd Floor Siding 9 g Attic — >Stova _ and t� Yar�,z s—/ 9. PLUMBING (Cont..' FOUNDATION �Aetal eter Total #, - Ft. ,g Oil Furnace ,' . — Concrete Thick — Plywood Grade of ---77" Stoker ✓ _ Floor Plan G Hot Water --Z-Water Saurcrir'�I _Cync. Block _P Ceiling Height � —Hot air Forced !� $ewer Source � tc s/ _Wood Posts - S. ROOF - j Basement _ R di aant 10. ELECTRICAL 0 _Skids _Wood Sills —1st Floor —Space Heater. Kind —Wired —Grade - _ —Flat Gable - Hi P Ind Floor —Floor Furnace 220 Service _Other Kind — Number of Chimneys _ _ BASEMENT Shingle ---Attic _Kind - TOTAL GRADE _Partial —S.F. — Shakes - Grade NUMBER OF FIREPLACES 11, GARAGE -Full —Composition # —Shingle 9 of Kitchen _ P —A ✓ Basement _Cribbed _Insulation Kind _Oven Built -in —1st Hoar Type_ _Concrete —Tar Paper _Range Built -in `�• — Outside Entrance JA ✓/ et.1 Kind —Bath Room Finish .- —Rec. Room Size - Built-up 9. PLUMBING . ..•Yt . t _Living Area Size _Other Attic Stairway Grada 12=11=11111B6 —Fin. Walls Kind # Tubs_w/shower Floor Kind — Unfinished �# � —Fin. 6. INTERIOR � /Attic —Z Attic Useful �°k T °lets —_ � _ 2' _Fin. Ceiling Kind �# Basins 'Q .SO • _ Inwlation Board _Number Dormers - # Kitchen Sinks b'd / 3 7 _Shed Type Size _ �# Shower Stalls_ H !7 - FRAME —A./—PlasterbaarcI _Gable Size ,.,c — Plaster # Hot Water Tanks �•G _Walls • gracing — JAasonry . _ 7. FLOORS _# Gallonr- -Kind 13. YARD. IMPROVEMENTS r. _Roof —o.c. —Wood Paneling 1st Floor —o.c. YA 14 -f1Jx1'�-is. —Floor ..,c, Plywood - Bridged _Ceiling ..,c- — Finished Post Size- o.e. - ►_Other Unfinished Beam Size o.c. _# Laundry Trays - Open Stud 2nd Floor —o.c. —Total Number Fixfines ther O Buildings Area Floor Roof Interior Heat I Plumb I Unit Cost I Adds & Deducts I Repl. Cost Age Condition Building Cost BUILDING VALUE CALCULATION Item Unif No. Area or Quantity Cost Total m7wm ■ �f ADDITIONS AND DEDUCTIONS I �.b' Total Replacement Cost $ . Cost Conversion Factor Adjusted Replacement Cost ; OoU Date DEPRECIATION AND OBSOLESCENCE DEPRECIATION Notes: Condition 50'= c. Total Depreciation Pi (a i b) % d. Net Condition (100 - c) % . OBSOLESCENCE e. Overimprovement % I. Underim roveme f % g. Other 'dh - It. Net Condition (100 - (e +f I. FINAL NET CON (d' x h) SUMMARY OF Principal Building Appraisal Other Principal Buildings Ap Accessory Buildings Appraisal VALUE % VA UE ' BUILDING AREA CALCULATION - Square Feet - Ground Area '• or Part Width length Area r ?d Z G 4/ G and t� Yar�,z eter - ice- Scale Y4" - Ft. Wh:bK • to a fly• •IsFv,��,• D L . $ . .. .. a •; KIBS251392