Loading...
BELLS FLATS BK 6 LT 1 - Property CardW ner ailing Addres s /T PropertyAddress_1II b(D �L�la /67h m Brmits K I aC7 % Date Built 4-71 7 ZS 93 ZVO r 7 F2/ ' 9 o`f i "gOO45 ' 0-0 CO ' '31-90 -L.TE L "SP04- 8 895J5/04 NSFR 3226,721 O OC-05-1gt Of .Z% G I I e BUILDING VALUE CALCULATION Item Unit No. Area or Quantity Cost Total ADDITIONS AND DEDUCTIONS KIBS275072 Total Replacement Cost $ Cost Conversion Factor Adjusted Replacement Cost $ Performed By Data 1 Square Feet — Ground Area Inspection Floor or Part I Width Length Area Review DEPRECIATION a. Effective Aae Condition c. Total Depreciation (a 4 b) d. Net Condition (100 - c) OBSOLESCENCE (100 - (e +f+ d. NET CONDI (d x h) Notes: Ot cd Perimeter J .5L,01 . % Scale ' /a" Buildings Appraisal ry Buildings Appraisal luilding Appraisal and Apraisaf , APPRAISED VALUE $ I i f _ i I INFLUENCES: PLUS MINUS Depth Topography Irregular Modification View Drainage Physical Barriers i Access Corner Water Sewer Sidewalk Paving Cur b & Gutter Othe5 ,� .,- r N! ' .X110- TOTAL Net t IL) nr�r Year of Valuation: ICI-) L ✓d"" Basic Land Value ,2. y'X 5G - /Y'Sad Net Price of Land ' — W. LAND VALUE PLACE PICTURE HERE Q �O aao��CeT Oq -( 79�Oai �jf{y7,�oaa9 C2.�.� KIBS275068 r REASON FOR CHANGE i nr�r f• / • if • \ • �►NMI ffM Mimi, MW f� �• II ff� r• • f1�JL':1JIL7Yi!:J � I REMARKS: PICTURE� PLACE PICTURE HERE Q �O aao��CeT Oq -( 79�Oai �jf{y7,�oaa9 C2.�.� KIBS275068 YEAR OWNER . ASSESSED VALUATION REASON FOR CHANGE Land Bldgs. 1 Total 4e rin e el i 3. _ 9l PA-70 3 ) H91 " q,31300 81 400 I1y 700 . — Ig98 " �t3t3aD IIs,IOO ISS�oo �3 I l5-i 400 ItN 00 3� it5 ,00 l58 aaI " I 00l /S /�ISFs�n It l 3v 43 50 A-7a, • .ell .^ , d '114r > Y ' °tM tip► , : y 1 s 17'. 74%, AI Now an 0 II ,• y~ n'� �` 7 Iv Standard Report Estimate ID: Property Owner: Address: City: State /Province: ZIP /Postal Code: Surveyed By: Survey Date: Parcel Description: Date of Construction: Bedroom /Bath Count: Single - family Residence Effective Age: Cost as of: Style: Exterior Wall: Plumbing Fixtures: 0 June,2003 Two Story Frame, Siding 100% 12 R9003060010 Killeen 11166 Lake Orbin Dr. Kodiak Alaska 99615 BS 10/1/2004 Lot 1, Bk. 6, Bells Flats Subd. 2004 3/2.5 Floor Area: 2,204 Square Feet Quality: 3.2 Average /Good Condition: 3 Average Total $228.194 Total, Rounded to Nearest $100 $228.200 Cost data by Marshall & Swift, L.P. Remarks New constuction completed and occupied in Sept., 2004. Marshall & Swift, L.P. Residential Estimator 7 - Standard Estimate: 0 Date Printed: 10/1/2004 Page I of I Units Cost Total Base Cost 2,204 59.78 131,755 Plumbing Fixtures 12 1,340.88 16,091 Composition Shingle 2,204 1.18 2,601 Raised Subtloor 2,204 8.76 19,307 Floor Cover Allowance 2,204 4.39 9,676 Forced Air Furnace 2,204 4.03 8,882 Add for Oil Fired 2,204 0.86 1,895 Plumbing Rough -ins 1 494.32 494 Appliance Allowance 1 4,010.80 4,011 Basic Structure Total Cost 2.204 88.34 194.712 Detached Garage 672 29.33 19,710 Garage Finish (Detached) 672 6.09 4,092 Subtotal Garage 23.802 Wood Deck 372 11.98 4,457 Wood Deck with Roof 60 41.93 2,516 12' x 16' strg. shed 192 14.10 2,707 Total $228.194 Total, Rounded to Nearest $100 $228.200 Cost data by Marshall & Swift, L.P. Remarks New constuction completed and occupied in Sept., 2004. Marshall & Swift, L.P. Residential Estimator 7 - Standard Estimate: 0 Date Printed: 10/1/2004 Page I of I Kodiak Island, Alaska REQUESTED BY: ASAPPR RUN 10/01/04 05:06 PM BELLS FLATS SK 6 LT 1 KILLEEN, DAVID 6 ROBIN 3564 PATRICK CT KODIAK, AK 99615 RES BLDG NO. 001 e: 2ST 2 Story Resid. T 89003060030 PAGE 1 OF 1 11166 LAKE OOBIN DR KODIAK 99615 LAND VALUE 43,300 MISC VALUE 0 yp BLOC VALUE 31,700 111: 03 Wood Siding Avg Grade -� 24 CALM VALUE 271,200 1 1: 00 12 42 TOTAL VALUE 75,000 112: 00 N/A WOD(AOT (36) VALUE BY OVERRIDE 1 2: 00 2 I PV 158,400 tr 01 Gable DESC vt 01 Comp06ltiOn Shingle _ 2 BAS122041 DETG(672 111: 01 Sheetrock 2 t : 00 _I 112: 00 N/A 1 2I k : 00 01 14 1 : 04 Carpet /Vinyl Avg Grade 16 130 16 24 12 1 k: 00 .00 – — $RPO'j b) � 2 : 00 N/A 130_1 16STSHD 192) 2 t: 00 20500 16 g 02 Oil Hot Water BB .OD y 08 Average /Good 12 ths: 0025 TWO S HALF BATHS 2700 me : 03 3 Bedrooms BAS( U26WOD( R4D9L4U9) L42WOD (USRI2DSL12)D26R16D1RIORPO(D ies: 0002 1.00 6L10U6R10) U1Rl6U26L42D14WOD (L6U20R26DSL2DD14)D12R16D1R s 0001 20 10U1R16) ADD( R10) DETG( U28R24D28L24 )ADD(R26)STSHD(D16R12 at 2004 U16L12) at : 2004 be 000 be : 000 AREA GR AREA PCT AJ AREA Cd: Norte BAS 2204 100 2204 ad%: 000 WOO 372 0 0 bl 01 RPO 60 0 0 ace: None DETG 672 100 672 nce: SFGG SFR Good Grade Appliance STSM 192 0 0 set: BS ate: 10/01/04 is : NEW CONSTRUCTION PROPERTY NOTES APPRAISER BLDG APPR DATE DESC PROP USE MHR MILL GROUP 09 NBHD WMBY L100 M100 8100 ADJUSTMNT EFF AREA 2,876 RCN 247,945 DEPR 1.00 OBSOL 0 BUILDING 245,500 BOOK PAGE DATE QS SALE PRC 2003 1585 5/ 8/ 1 PERMIT NO TYPE DATE AMOUNT 04 -89 NSFR 0504 226721 REC BLDG CODE DESC LENGTH WIDTH UNITS ADJ PRICE EYB DT PCT ADJUSTMNT VALUE 1 WDST Woodstove .00 .00 1.00 1500.00 1990 01 14 .00 1300 2 WBA Wood Balcony .00 .00 1280.00 20.00 1990 OD 20 .00 20500 3 ASPHLT Asphalt Paving .OD .00 750.00 4.00 0000 OD 30 .00 2700 4 DETSHD Detached Shed .00 .00 1.00 1500.00 0000 OD 20 .00 1200 MISC TOTAL 25700 REC LUSE DESC ZONING FRONTAGE DEPTH UNITS TP ACRES PRICE AJ PRICE VALUE 1 9999 Converted R1 .00 .00 75359.00 S 1.73 .00 .00 0 LAND TOTAL 0 1993 SURVEY Parcel Number Street Address Historical Age No. Bdrms /Ba(s) Property Owner Address City, State, ZIP: Reviewer /Date . R9003060010 ##1166 LAKE ORBIN A%- Dr. 1976 / ' 90 2 / 1 HERRINS, F PO BX 2888 KODIAK, AK 99615 ML 6/22/93 SFR — MHR Effective Age: 17 years Cost as of 3/93 Floor Area: 960 square feet Quality: Fair Condition: Average Style: Orle Story Exterior Wall: Hardboard Sheets Units Cost Basic Square Foot Cost......... 960 49.13 Including 5 Plumbing Fixtures Composition Shingle........... Forced Air .................... Floor Cover ................... Wood subfloor ................. Appliance Allowance........... Plurnb:i.ng Fixture, Rough— In.... Wood Stairway ................. Subtotal Basic Structure Cost.. -- -------------------- ------ — ---- - -- --- Basement : ` S Total Basement Ar(.aa.....::� Sarage: Detached Sarage ............... Extras: WOODSTOVF __...................... WOODBALCONY ................... DETC'D STRS NET............ ASPH PRK'5 .................... Subtotal ...................... Replacement Cost New........... Less Depreciation: Physical Depreciation......... Functional Depreciation....... Subtotal ..................... . Depreciated Cost ............... Rounded to nearest $100 Cost data by MARSHALL and ::SWIFT Total 47,165 960 1.54 1,478 960 2.64 2,534 960 2.34 2,246 960 6.09 5,846 960 2.11 2,026 1 369.00 369 2 874.00 1,748 960 66.05 63,412 960 14.96 762 18.66 1,280 11. ti0 600 1.25 960 113.03 420.0%) (5.0%) (25.0 %> 960 84.77 NO ENTRY, EXTERIOR REVIEW ONLY; CONF'D Bds K Bas w/ MRS. / SP S ��-�97 ✓ �� ,�� �Etii fl�. N 75� � , 14, 362 14,2219 1,185 14, 080 500 750 16,515 108,508 (221,702) (5,425) (27,127) 81,381 61,400 Parcel Number : R9003060010 Street Address : #11166,LAKE ORBIN DR Historical Age : 1976 Property Owner HERRING, F.J. Address : PO -BX 2888 City, State,'ZIP: KODIAK, . AK 99615 Reviewer /Date ML 1207/90 SFR -'MHR Effective Age: 25 years Cost as of 6/90 0 Floor. Area: 960 square feet Quality: Fair Condition: Good Style: One Story Exterior Wall: Hardboard Sheets • Units Cost Total Basic Square Foot Cost.......'... 960 43.99 42,230 Including 6 Plumbing Fixtures Composition Shingle........... 96i) 1.30 1,248 Forced Air ................. 960 2,26 2,170 Floor Cover ................... 960 2.19 29102 Wood subfloor ................. 960 5.96 5,722 Appliance Allowance........... 960 :1.98. 1,901 Plumbing Fixture, Rough- In.... 1 334.00 334 Wood Stairway......... %... ... 2 765.Oo 1, 530 Subtotal Basic Structure Cost.. 960 59.62 57,237 Basement: Total Basement Area........... 960 13.61 13,066 Basement Minimal Finish....... 960 .4.30 4,128 Subtotal Basement Cost........ 960 17.91 17,194 Garage: Detached Garage............... 672 19.02 12,781 Extras: WOOD. STOVE..... 1,170 WOOD BALC:ONY... k ........:..... 1, an) 11.00 ' 14, 08o DETC16 STRG (net) .......... 500 Subtotal .................. 15,750 ---------------- ---------- ---=------=--- Replacement Cost New........... - - - - -- ----------------------- 960 107.25 102,962. Less Depreciation: Physical :and. Functional....:... (29.7X) (30,580 >' - Depreciated Cost.., ........... 960 _•75:40 72,382 Rounded to nearest. $100 72,400 Cost data by MARSHALL and SWIFT ` /cam 266 /1 )6;49 / NO ENTRY, EXTERIOR REVIEW PRMT #90045 (RAISE MH) ,&htp1_1'5bk A 1,V OA)1'1 D r ~ KIBS275069 %o %oA&x"L"s �. 1998 ASSESSMENT Parcel Number Street Address Historical Age EA / Bd -Ba / L/A Reviewer / Date SFR - MHR Effective Age: 16 Cost as of 3/97 BELLS FLATS BK 6 R9003060010 11166 LAKE ORBIN 1976 / '90 16 / 3 -1 / 1,920 ML 10/27/97 years LT 1 CIR Floor Area: 960 square feet Quality: Fair /Average Condition: Good Style: One Story Exterior Wall: Hardboard Sheets ------------------------------- Basic Square Foot Cost......... Including 5 Plumbing Fixtures Composition Shingle........... Forced Air .................... Floor Cover ................... Wood subfloor ................. Appliance Allowance........... Plumbing Fixture, Rough- In.... Wood Stairway ................. Subtotal Basic Structure Cost.. Basement: Total Basement Area........... Basement Minimal Finish....... Subtotal Basement Cost........ ----------------------------------- - --- -- Garage: Detached Garage ............... -- ---- ------ ---------- --- - - - - -- Extras: WoodBalcony .................. WOODSTOVE ..................... DETC'D STRG @ NET ASPH PRK'G .................... Subtotal ...................... ------------------------------- Replacement Cost New........... ------------------------------- Less Depreciation: Physical and Functional....... Depreciated Cost ............... ------------------------------- Rounded to nearest $100 Cost data by MARSHALL and SWIFT Units Cost Total ---------------- 960 ----- 56.39 - - - - -- 54,134 960 1.78 1,709 960 3.04 2,918 960 3.06 2,938 960 7.11 6,826 960 2.98 2,861 1 408.00 408 2 1103.00 2,206 960 --------------------- 77.08 74,000 - - - - -- 960 16.29 15,638 960 5.57 5,347 960 ---------------- 21.86 ----- 20,985 - - - - -- 762 ------------------------------- 21.96 16,734 1,280 17.88 22,886 1,118 1,500 750 2.09 1,568 ------------------------------- 27,072 960 ------------------------------- 144.57 138,791 <17.1 %> <23,733> 960 ------------------- 119.85 --- 115,058 --- - - - - -- 115,100 GI 1 Parcel Number GI.2; Property Owner GI 3 Address GI 4 City, State, ZIP .GL 5 Surveyed by 131, 16 Date of Survey MARSHALL AND SWIFT RESIDENTIAL ESTIMATOR FOR ASSESSORS CO 1 2 211# Type CO 2 99Lo /S Zip Code °' v 71.70 1 Single Family 2 Low -rise Multiple CO 3 Quality 1 Low 2 Fair CO 4 960 Finished Floor Area CO 5 Effective Age CO 6 y Condition CO 7 Style 1 Worn out 2 Badly Worn 3 Town House, End Unit 5 Duplex 4 Town House, Inside Unit 3 Average 5 Very Good 4 ,Good 6 Excellent 3 Average 5 Very Good 4 Good 6 Excellent MISCELLANEOUS ITEMS GARAGE & BASEMENT 1 One -Story 5 1 -1/2 Story Finished 9 3 -1/2 Story Finished SF Attached Garage 2 Two -Story 6 1 -1/2 Story Unfinished 10 3 -1/2 Story Unfinished SF Detached Garage 3 Three -Story 7 2.1/2 Story Finished 11 Bi -Level SF Built -in Garage 4 Split -Level 8 2-1/2 Story Unfinished Physical Deprec. CPT 960 CO a SFP e-= Z Heating and Cooling Functional Deprec. TBA'_ SF Total Bsmt Area Heating: (U6 Number of Double Fireplaces Heating & Cooling: Locational Deprec. 1 Forced Air 6 Ceiling, Radiant, Electric 11 Warmed and Cooled Air 2 Gravity Furnace 7 Baseboard, Electric 12 Heat Pump System 3 Floor Furnace 8 Baseboard, Hot Water Cooling only: 4 Wall Furnace 9 Radiators, Hot Water 13 Evaporative with Ducts 5 Floor, Radiant, Hot Water 10 Radiators, Steam 14 Refrigerated with Ducts CO 9 z Exterior Wall Wood Frame: Masonry: 1 Plywood 4 Siding 7 Common Brick 10 Concrete Block 2 Hardboard Sheets 5 Shingle 8 Face Brick 3 Stucco 6 Masonry Veneer 9 Stone - 0010 2 Roofing 1 Composition Shingle 4 Wood Shake 7 Galvanized Metal 10 Plastic Tile 2 Built -up Rock 5 Concrete Tile 8 Slate 3 Wood Shingle 6 Clay Tile 9 Composition Roll C011 Number of Units (Low -rise Multiples only) MISCELLANEOUS ITEMS GARAGE & BASEMENT BUILDING GENERAL GAT SF Attached Garage OSP SF Open Slab Porch LAN (?T// Land GDT✓ is SF Detached Garage SLA SF or % Slab on Ground SIT 4W' -/00 Site Improvements GBU SF Built -in Garage PLA SF or % Plaster Interior PHY Physical Deprec. CPT 960 SF Carport (flat roof) SFP Number of Single Fireplaces 7 FUN Functional Deprec. TBA'_ SF Total Bsmt Area DFP (U6 Number of Double Fireplaces LOC Locational Deprec. BMF1< C/(c0 SF Bsmt. Min. Finish BPF SF Bsmt. Prin. Finish ❑ See back for additional miscellaneous items ADDITIONS AND REMARKS Description Cost AD1 41ncc 570ye $ 7�0 AD2 S /o'Cit6 Q AD3 /9,A4 'Oerm $ 500 AD4 $ RE1 RE2 SAVE KIBS27S071 FORM A- 2200.2 Options -)v1- Printed in U.S.A. © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 ADDITIONAL MISCELLANEOUS ITEMS - Balconies Plumbing CBA Cement Balcony (square feet) FIX Plumbing Fixtures (number) WBA Wood Balcony (square feet) FUB Full Baths (number) Basement HAS Half Baths (number) BGF Basement Garage Finished Area (square feet) RIN Rough -ins (number) ' OUT Outside Entrance Below Grade (number) Porches Fireplaces OPS Open Slab Porch with Steps (square, feet) S7 F Single One -story Fireplaces (number) RPO Slab Porch with Roof (square feet) S2F Single Two -story Fireplaces (number) RPS Slab Porch with Roof and Steps (square feet) S31F Single Three -story Fireplaces (number) WOO Wood Deck (square feet) 131F Double One -story Fireplaces (number) SPO Enclosed Slab Porch- Screened (square feet) 132F Double Two -story Fireplaces (number) KWP Enclosed Wood Porch - Knee Wall w/ Panels (square feet) 133F Double Three -story Fireplaces (number) SWP Enclosed Wood Porch - Solid Wall (square feet) T3F Triple Three -story Fireplaces (number) Staimays(Exterior) Floor Covering CST Cement Stairway (number of flights) FLO Floor Cover Allowance (dollar amount) SST Steel Stairway (number of flights) CAR Carpeting (square feet or %of floor area) WST Wood Stairway (number of flights) CER Ceramic Tile (square feet or %of floor area) Miscellaneous HAR Hardwood Flooring (square feet or % of floor area) APP Appliance Allowance (dollar amount) PAR Parquet (square feet or % of floor area) ARC Architect's Fees (percentage) QUA Quarry Tile (square feet or %of floor area) BAC Single Line Backdated Cost Date RES Resilient Floor Cover (square feet or %of floor area) CLI Climate Adjustment (both ENE and FOU) TER Terrazzo (square feet or %of floor area) ENE Energy Adjustment (1 -3) Garage FOU Foundation Adjustment (1 -3) CPG Carport, Gable Roof (square feet) MUL User - supplied Local Multiplier SUB Subterranean Garage (square feet - low -rise multiples only) ROU Rounding Value © 1986 — Copies of this form may be purchased from MARSHALL and SWIFT FORM A- 2200.2 1617 Beverly Blvd., P.O. Box 26307, Los Angeles, California 90026 -0307 n ro y r 16 -P,.- I l J I , , , r 1 I I I -I r I r^_ t �9 -sue 4ftwajo O%ft raNq' 491vir't►„ a,p d`7 g //8 /off l Hs .d BOLD tie- , \ LO 41bw oft"C' Arft rw p PEE OF q�gs0 ......................... •R. L.. TARRANT q'. • i041 -5 Jv,I ��e`�essionaevo° Y-o ` I hereby certify that I have sury yed the following descried b roperty and that the improvcmcnts situated thereon are within the property line and do not overlap or encroach on the property lying adjacent thereto that no improvcmcnts on property lying adjacent thereto nsesoach or the premises in question and that there are no roadways, tranunis —sion lines or other visible casements on said property except as indi rated hereon. _ y Dated this GL day of /,',e in J,.- ,y.2C -'C2 ROBERT L. 7'ARRANT Registered Land Surveyor r,'2' is Family room Bedroom #2 2/6 , 7� arch 2/6 0 f{7 LINEN O R tt o R 2/s 0 VBTD48 Utility rm 2/4 VDI5] R2 OV 2/6 2/6 I 6/0 R/s 11 R/� 6/0 Bedroom #3 Foyer _l 1 K�) SECOND FLOOR PLAN 1/4 " =1'0"